H.M. Electro Mech Limited (BOM:544349)
55.72
+2.65 (4.99%)
At close: Jun 3, 2026
H.M. Electro Mech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,322 | 1,217 | 1,170 | 1,015 | 618.43 |
Other Revenue | 7.82 | -0 | - | 0 | - |
| 1,330 | 1,217 | 1,170 | 1,015 | 618.43 | |
Revenue Growth (YoY) | 9.31% | 3.96% | 15.32% | 64.10% | 18.49% |
Cost of Revenue | 1,060 | 1,045 | 1,017 | 868.85 | 527.03 |
Gross Profit | 269.9 | 172.17 | 153.07 | 146.02 | 91.4 |
Selling, General & Admin | 117.39 | 43.02 | 29.35 | 27.43 | 25.12 |
Other Operating Expenses | - | - | - | 29.51 | 31.34 |
Operating Expenses | 119.87 | 44.15 | 30.56 | 58.28 | 57.47 |
Operating Income | 150.03 | 128.02 | 122.51 | 87.74 | 33.94 |
Interest Expense | -16.37 | -12.15 | -13.18 | -2.67 | -0.37 |
Interest & Investment Income | - | 3.81 | 2.64 | 1.78 | 1.85 |
Other Non Operating Income (Expenses) | 0 | -5.59 | -4.1 | -6.06 | - |
EBT Excluding Unusual Items | 133.66 | 114.08 | 107.88 | 80.79 | 35.41 |
Gain (Loss) on Sale of Investments | - | 0.05 | - | - | - |
Pretax Income | 133.66 | 114.13 | 107.88 | 80.79 | 35.41 |
Income Tax Expense | 36.17 | 30.63 | 27.78 | 20.68 | 9.61 |
Net Income | 97.49 | 83.51 | 80.1 | 60.12 | 25.8 |
Net Income to Common | 97.49 | 83.51 | 80.1 | 60.12 | 25.8 |
Net Income Growth | 16.75% | 4.25% | 33.25% | 133.00% | 27.98% |
Shares Outstanding (Basic) | 14 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 29.21% | 5.97% | - | - | 0.20% |
EPS (Basic) | 7.12 | 7.88 | 8.01 | 6.01 | 2.58 |
EPS (Diluted) | 7.12 | 7.88 | 8.01 | 6.01 | 2.58 |
EPS Growth | -9.64% | -1.62% | 33.28% | 132.95% | 27.72% |
Free Cash Flow | 4.97 | -74.4 | 27.55 | -41.85 | 48.3 |
Free Cash Flow Per Share | 0.36 | -7.02 | 2.75 | -4.18 | 4.83 |
Gross Margin | 20.29% | 14.15% | 13.08% | 14.39% | 14.78% |
Operating Margin | 11.28% | 10.52% | 10.47% | 8.65% | 5.49% |
Profit Margin | 7.33% | 6.86% | 6.84% | 5.92% | 4.17% |
Free Cash Flow Margin | 0.37% | -6.12% | 2.35% | -4.12% | 7.81% |
EBITDA | 152.51 | 129.14 | 123.72 | 89.08 | 34.95 |
EBITDA Margin | 11.47% | 10.61% | 10.57% | 8.78% | 5.65% |
D&A For EBITDA | 2.48 | 1.13 | 1.21 | 1.34 | 1.01 |
EBIT | 150.03 | 128.02 | 122.51 | 87.74 | 33.94 |
EBIT Margin | 11.28% | 10.52% | 10.47% | 8.65% | 5.49% |
Effective Tax Rate | 27.06% | 26.83% | 25.75% | 25.59% | 27.14% |
Revenue as Reported | 1,330 | 1,221 | 1,173 | 1,017 | 620.28 |