Super Iron Foundry Limited (BOM:544381)

Super Iron Foundry Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,082	1,587	1,548	1,248	1,322	1,006
Other Revenue	-	-	-	14.28	1.49	19.27
Revenue	2,082	1,587	1,548	1,262	1,323	1,026
Revenue Growth (YoY)	-	2.50%	22.66%	-4.59%	29.00%	40.69%
Cost of Revenue	1,533	1,028	877.95	694.81	535.9	492.96
Gross Profit	548.71	558.96	670.35	567.5	787.17	532.68
Selling, General & Admin	87.3	88.95	150.57	153.46	206.33	153.07
Other Operating Expenses	253.69	267.63	338.14	291.63	478.11	301.23
Operating Expenses	418.33	411.83	540.3	485.46	729.3	500.12
Operating Income	130.38	147.12	130.05	82.04	57.87	32.56
Interest Expense	-78.03	-83.99	-78.7	-64.16	-42.95	-28.94
Interest & Investment Income	2	2	2.04	-	-	1.09
Currency Exchange Gain (Loss)	7.45	7.45	-24.54	-	-	4.94
Other Non Operating Income (Expenses)	-70.11	-	-	-0	0	-3.93
EBT Excluding Unusual Items	-8.3	72.58	28.85	17.88	14.92	5.71
Gain (Loss) on Sale of Assets	69.89	69.89	8.87	-	-	-
Other Unusual Items	-	-	-	-	-	10.57
Pretax Income	61.59	142.47	47.2	17.88	14.92	16.28
Income Tax Expense	20.82	34.95	7.79	5.05	6.13	4.83
Net Income	40.77	107.52	39.41	12.83	8.79	11.45
Net Income to Common	40.77	107.52	39.41	12.83	8.79	11.45
Net Income Growth	-	172.85%	207.08%	46.01%	-23.25%	23.89%
Shares Outstanding (Basic)	19	23	16	16	16	16
Shares Outstanding (Diluted)	19	23	16	16	16	16
Shares Change (YoY)	13.75%	41.76%	-0.07%	0.43%	0.60%	-89.70%
EPS (Basic)	2.14	4.60	2.39	0.78	0.53	0.70
EPS (Diluted)	2.14	4.60	2.39	0.78	0.53	0.70
EPS Growth	-	92.47%	207.28%	46.75%	-24.29%	1100.89%
Free Cash Flow	-	-300.42	81.18	-14.29	-377.07	-296.21
Free Cash Flow Per Share	-	-12.85	4.92	-0.87	-22.95	-18.14
Gross Margin	26.36%	35.22%	43.30%	44.96%	59.50%	51.94%
Operating Margin	6.26%	9.27%	8.40%	6.50%	4.37%	3.17%
Profit Margin	1.96%	6.78%	2.54%	1.02%	0.66%	1.12%
Free Cash Flow Margin	-	-18.93%	5.24%	-1.13%	-28.50%	-28.88%
EBITDA	207.85	201.83	181.65	122.41	102.73	78.38
EBITDA Margin	9.98%	12.72%	11.73%	9.70%	7.76%	7.64%
D&A For EBITDA	77.46	54.7	51.59	40.38	44.86	45.82
EBIT	130.38	147.12	130.05	82.04	57.87	32.56
EBIT Margin	6.26%	9.27%	8.40%	6.50%	4.37%	3.17%
Effective Tax Rate	33.80%	24.53%	16.51%	28.23%	41.07%	29.65%
Revenue as Reported	2,091	1,666	1,569	1,262	1,323	1,059
Advertising Expenses	-	10.39	5.56	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.