Jash Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	7,460	7,352	5,157	4,020	3,676	2,994
Other Revenue	41.3	-	-	-	-	-
Revenue	7,502	7,352	5,157	4,020	3,676	2,994
Revenue Growth (YoY)	15.06%	42.57%	28.28%	9.37%	22.76%	7.81%
Cost of Revenue	3,652	3,374	2,145	1,719	1,778	1,299
Gross Profit	3,850	3,978	3,011	2,300	1,898	1,695
Selling, General & Admin	1,527	1,290	977.06	784.02	655.09	560.89
Other Operating Expenses	1,349	1,400	1,036	871.51	770.46	614.38
Operating Expenses	3,089	2,860	2,121	1,762	1,522	1,261
Operating Income	760.75	1,118	890.24	538.48	375.49	434.52
Interest Expense	-95.56	-92.79	-83.78	-70.99	-86.09	-98.17
Interest & Investment Income	46.28	46.28	23.28	11.06	10.72	8.93
Earnings From Equity Investments	-2.24	-2.57	-1.23	-	-	-
Currency Exchange Gain (Loss)	40.08	40.08	19.47	51.6	28.05	4.82
Other Non Operating Income (Expenses)	-33.73	-33.73	-15.73	-8.32	17.61	11.13
EBT Excluding Unusual Items	715.57	1,075	832.26	521.84	345.78	361.23
Gain (Loss) on Sale of Investments	1.07	1.07	-	-	-	-
Gain (Loss) on Sale of Assets	0	0	-0	0.25	0.02	0.45
Other Unusual Items	-	-	-	42.86	-	-
Pretax Income	716.64	1,076	832.26	564.94	345.8	361.69
Income Tax Expense	170.51	208.67	164.57	47.92	24.02	56.5
Earnings From Continuing Operations	546.13	867.69	667.69	517.01	321.78	305.19
Minority Interest in Earnings	10.09	9.26	-	-	-	-
Net Income	556.22	876.95	667.69	517.01	321.78	305.19
Net Income to Common	556.22	876.95	667.69	517.01	321.78	305.19
Net Income Growth	-38.55%	31.34%	29.14%	60.67%	5.44%	51.86%
Shares Outstanding (Basic)	64	63	60	60	59	59
Shares Outstanding (Diluted)	64	63	61	61	60	59
Shares Change (YoY)	-19.10%	2.90%	0.81%	0.74%	1.61%	0.21%
EPS (Basic)	8.74	14.03	11.07	8.65	5.42	5.16
EPS (Diluted)	8.69	13.93	10.91	8.52	5.34	5.15
EPS Growth	-24.04%	27.64%	28.11%	59.48%	3.77%	51.54%
Free Cash Flow	-	110.3	339.69	178.39	15.27	259.54
Free Cash Flow Per Share	-	1.75	5.55	2.94	0.25	4.38
Dividend Per Share	1.200	2.000	1.440	0.800	0.720	0.640
Dividend Growth	-	38.89%	80.00%	11.11%	12.50%	33.33%
Gross Margin	51.32%	54.11%	58.39%	57.23%	51.64%	56.62%
Operating Margin	10.14%	15.21%	17.26%	13.40%	10.22%	14.51%
Profit Margin	7.41%	11.93%	12.95%	12.86%	8.75%	10.19%
Free Cash Flow Margin	-	1.50%	6.59%	4.44%	0.41%	8.67%
EBITDA	938.7	1,258	980.62	629.93	459.83	507.79
EBITDA Margin	12.51%	17.12%	19.02%	15.67%	12.51%	16.96%
D&A For EBITDA	177.95	140.42	90.38	91.46	84.34	73.27
EBIT	760.75	1,118	890.24	538.48	375.49	434.52
EBIT Margin	10.14%	15.21%	17.26%	13.40%	10.22%	14.51%
Effective Tax Rate	23.79%	19.39%	19.77%	8.48%	6.94%	15.62%
Revenue as Reported	7,605	7,456	5,220	4,152	3,736	3,023
Advertising Expenses	-	38.3	31.88	24.81	9.18	7.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.