Aegis Vopak Terminals Limited (BOM:544407)
India flag India · Delayed Price · Currency is INR
290.60
-1.85 (-0.63%)
At close: Jul 31, 2026

Aegis Vopak Terminals Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
9,2539,2537,9185,6513,540-
Revenue Growth
16.85%16.85%40.13%59.62%--
Gross Profit
9,1329,1327,8113,4593,501-0.02
Operating Income
4,9584,9584,3112,8921,388-5.75
Net Income
3,1053,1052,004865.44-0.75-10.92
Earnings Per Share
2.852.852.070.91-0.00-0.03
EPS Growth
37.68%37.68%127.47%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23
Liquid Terminal Division
4,4054,4053,4473,5652,420
Gas Terminal Division
4,8264,8264,4452,0531,114
Total
9,2319,2317,8925,6183,533

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,0243,0247,2131,056229.0368.6
Total Debt
37,30937,30940,17832,72923,738981.58
Net Cash (Debt)
-34,286-34,286-32,965-31,674-23,509-912.98
Net Cash Growth
------
Net Cash Per Share
-31.48-31.48-34.03-33.17-26.36-2.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
7,0207,0205,7633,3721,7255.01
Capital Expenditures
-7,001-7,001-1,358-6,708-1,789-643.67
Free Cash Flow
19.0219.024,406-3,336-64.11-638.66
Free Cash Flow Growth
-99.57%-99.57%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
98.70%98.70%98.65%61.22%98.90%-
Operating Margin
53.58%53.58%54.45%51.18%39.20%-
Pretax Margin
43.93%43.93%33.52%21.42%0.73%-
Profit Margin
33.55%33.55%25.31%15.32%-0.02%-
FCF Margin
0.21%0.21%55.64%-59.04%-1.81%-

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
0.2000.200-0.3340.044
Dividend Per Share Growth
0%--650.79%-
Dividend Yield
0.07%0.12%---

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
103.5557.69----
P/FCF Ratio
16900.329415.28----
PS Ratio
34.7519.36----