AJC Jewel Manufacturers Limited (BOM:544425)
India · Delayed Price · Currency is INR 370.95
-19.50 (-4.99%)
At close: Oct 7, 2026
AJC Jewel Manufacturers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,331 | 2,914 | 2,205 | 2,459 | 1,942 | 1,274 |
Other Revenue | - | - | - | - | - | 0.06 |
| 3,331 | 2,914 | 2,205 | 2,459 | 1,942 | 1,274 | |
Revenue Growth | 54.26% | 32.17% | -10.34% | 26.63% | 52.42% | 87.96% |
Cost of Revenue | 3,110 | 2,724 | 2,100 | 2,349 | 1,850 | 1,226 |
Gross Profit | 221.55 | 190.05 | 104.92 | 110.22 | 92.25 | 48.03 |
Selling, General & Admin | 41.19 | 32.29 | 35.36 | 45.05 | 39.11 | 17.79 |
Other Operating Expenses | 18.53 | 16.47 | 11.82 | 12.52 | 17.13 | 8.41 |
Operating Expenses | 64.36 | 52.87 | 50.61 | 60.72 | 58.61 | 26.86 |
Operating Income | 157.18 | 137.18 | 54.31 | 49.5 | 33.64 | 21.17 |
Interest Expense | -36.67 | -31.03 | -18.65 | -14.73 | -4.42 | -3.11 |
Interest & Investment Income | 3.59 | 3.59 | 1.35 | 0.94 | 0.04 | - |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | 4.29 | 8.08 | - | - |
Other Non Operating Income (Expenses) | -1.6 | -1.66 | -1.82 | -0.83 | 0 | -0 |
EBT Excluding Unusual Items | 122.35 | 107.93 | 39.49 | 42.96 | 29.27 | 18.05 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.34 | - | - | - |
Pretax Income | 122.29 | 107.88 | 39.14 | 42.96 | 29.27 | 18.05 |
Income Tax Expense | 33.19 | 29.53 | 10.51 | 11.78 | 8.7 | 5.39 |
Earnings From Continuing Operations | 89.1 | 78.35 | 28.63 | 31.18 | 20.57 | 12.66 |
Minority Interest in Earnings | 0.28 | 0.16 | - | - | - | - |
Net Income | 89.38 | 78.5 | 28.63 | 31.18 | 20.57 | 12.66 |
Net Income to Common | 89.38 | 78.5 | 28.63 | 31.18 | 20.57 | 12.66 |
Net Income Growth | 151.64% | 174.16% | -8.16% | 51.59% | 62.44% | 46.22% |
Shares Outstanding (Basic) | 6 | 6 | 4 | 4 | 3 | 3 |
Shares Outstanding (Diluted) | 6 | 6 | 4 | 4 | 3 | 3 |
Shares Change | 26.00% | 27.74% | 10.37% | 41.76% | - | -0.02% |
EPS (Basic) | 15.22 | 13.82 | 6.44 | 7.74 | 7.23 | 4.45 |
EPS (Diluted) | 15.22 | 13.82 | 6.44 | 7.74 | 7.23 | 4.45 |
EPS Growth | 99.72% | 114.63% | -16.78% | 6.94% | 62.44% | 46.24% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -127.99 | -81.77 | 30.65 | -11.72 | 0.94 |
Free Cash Flow Per Share | - | -22.52 | -18.38 | 7.60 | -4.12 | 0.33 |
Gross Margin | 6.65% | 6.52% | 4.76% | 4.48% | 4.75% | 3.77% |
Operating Margin | 4.72% | 4.71% | 2.46% | 2.01% | 1.73% | 1.66% |
Profit Margin | 2.68% | 2.69% | 1.30% | 1.27% | 1.06% | 0.99% |
Free Cash Flow Margin | - | -4.39% | -3.71% | 1.25% | -0.60% | 0.07% |
EBITDA | 161.7 | 141.16 | 57.74 | 52.65 | 36.01 | 21.82 |
EBITDA Margin | 4.85% | 4.84% | 2.62% | 2.14% | 1.85% | 1.71% |
D&A For EBITDA | 4.52 | 3.97 | 3.43 | 3.15 | 2.36 | 0.65 |
EBIT | 157.18 | 137.18 | 54.31 | 49.5 | 33.64 | 21.17 |
EBIT Margin | 4.72% | 4.71% | 2.46% | 2.01% | 1.73% | 1.66% |
Effective Tax Rate | 27.14% | 27.38% | 26.85% | 27.42% | 29.73% | 29.86% |
Revenue as Reported | 3,336 | 2,918 | 2,211 | 2,469 | 1,942 | 1,274 |
Advertising Expenses | - | 0.45 | - | 0.02 | 0.7 | 0.05 |