Adcounty Media India Limited (BOM:544435)
India · Delayed Price · Currency is INR 90.63
-2.04 (-2.20%)
At close: Sep 11, 2026
Adcounty Media India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 943.18 | 861.09 | 688.95 | 426.6 | 535.65 | 309.86 | |
Revenue Growth | 35.28% | 24.99% | 61.50% | -20.36% | 72.87% | 92.56% |
Cost of Revenue | 602.13 | 529.39 | 443.37 | 256.73 | 330.66 | 197.47 |
Gross Profit | 341.05 | 331.7 | 245.59 | 169.86 | 204.99 | 112.39 |
Selling, General & Admin | - | 22.13 | 15.74 | 11.21 | 12.15 | 5.18 |
Other Operating Expenses | 79.74 | 59.01 | 47.33 | 50.64 | 85.99 | 79.55 |
Operating Expenses | 85.53 | 85.86 | 66.44 | 63.04 | 99.34 | 85.61 |
Operating Income | 255.52 | 245.85 | 179.14 | 106.82 | 105.65 | 26.79 |
Interest Expense | -5.07 | -2.77 | -1.51 | -0.27 | -0.65 | -0 |
Interest & Investment Income | - | 17.36 | 3.77 | 3.06 | 1.71 | 0.12 |
Currency Exchange Gain (Loss) | - | 12.08 | 1.98 | 0.34 | -2.81 | 0.08 |
Other Non Operating Income (Expenses) | 36.33 | -0.22 | -0.42 | 1.36 | -1.49 | -0.25 |
EBT Excluding Unusual Items | 286.78 | 272.3 | 182.97 | 111.32 | 102.41 | 26.73 |
Gain (Loss) on Sale of Investments | - | 0.18 | 1 | 0.85 | 0.2 | - |
Gain (Loss) on Sale of Assets | - | 0.44 | 0.04 | - | - | 0.01 |
Pretax Income | 286.78 | 272.92 | 184.01 | 112.17 | 102.62 | 26.74 |
Income Tax Expense | 73.83 | 70.41 | 46.51 | 29.35 | 26.27 | 6.74 |
Net Income | 212.95 | 202.51 | 137.5 | 82.82 | 76.35 | 20 |
Net Income to Common | 212.95 | 202.51 | 137.5 | 82.82 | 76.35 | 20 |
Net Income Growth | 45.25% | 47.28% | 66.02% | 8.48% | 281.67% | 106.05% |
Shares Outstanding (Basic) | 22 | 21 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 22 | 21 | 16 | 16 | 16 | 16 |
Shares Change | 36.00% | 27.70% | 2.63% | - | - | 0.00% |
EPS (Basic) | 9.47 | 9.65 | 8.37 | 5.17 | 4.77 | 1.25 |
EPS (Diluted) | 9.47 | 9.65 | 8.37 | 5.17 | 4.77 | 1.25 |
EPS Growth | 6.80% | 15.31% | 61.87% | 8.41% | 281.67% | 106.05% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -110.66 | -33.98 | 44.01 | 13.46 | 22.69 |
Free Cash Flow Per Share | - | -5.27 | -2.07 | 2.75 | 0.84 | 1.42 |
Gross Margin | 36.16% | 38.52% | 35.65% | 39.82% | 38.27% | 36.27% |
Operating Margin | 27.09% | 28.55% | 26.00% | 25.04% | 19.72% | 8.64% |
Profit Margin | 22.58% | 23.52% | 19.96% | 19.41% | 14.25% | 6.46% |
Free Cash Flow Margin | - | -12.85% | -4.93% | 10.32% | 2.51% | 7.32% |
EBITDA | 261.08 | 246.89 | 180.47 | 108.02 | 106.85 | 27.66 |
EBITDA Margin | 27.68% | 28.67% | 26.20% | 25.32% | 19.95% | 8.93% |
D&A For EBITDA | 5.56 | 1.04 | 1.33 | 1.19 | 1.21 | 0.87 |
EBIT | 255.52 | 245.85 | 179.14 | 106.82 | 105.65 | 26.79 |
EBIT Margin | 27.09% | 28.55% | 26.00% | 25.04% | 19.72% | 8.64% |
Effective Tax Rate | 25.74% | 25.80% | 25.28% | 26.16% | 25.60% | 25.19% |
Revenue as Reported | 979.51 | 895.5 | 695.8 | 432.43 | 536.4 | 310.09 |
Advertising Expenses | - | 22.13 | 15.74 | 11.21 | 12.15 | 5.18 |