Instructure Holdings Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,683	4,017	3,502	1,465
Revenue Growth (YoY)	16.57%	14.70%	139.09%	-
Cost of Revenue	1,440	1,300	1,114	581
Gross Profit	3,243	2,717	2,388	883.8
Selling, General & Admin	185.5	137.8	116.7	24.8
Other Operating Expenses	1,404	1,135	1,298	731.7
Operating Expenses	2,088	1,709	1,908	1,341
Operating Income	1,155	1,008	480.3	-456.7
Interest Expense	-682.1	-650	-663	-607.4
Interest & Investment Income	15.3	19.2	17.5	13.5
Currency Exchange Gain (Loss)	-4.6	-2.5	-4.3	-0.9
Other Non Operating Income (Expenses)	-40.3	-34.7	-24	0.6
EBT Excluding Unusual Items	443.6	340	-193.5	-1,051
Gain (Loss) on Sale of Assets	-1	-19.2	38.1	-
Asset Writedown	-	-	110	-
Other Unusual Items	2.5	-	-	-96
Pretax Income	445.1	320.8	-45.4	-1,147
Income Tax Expense	208.5	9.4	-14.5	-319.7
Earnings From Continuing Operations	236.6	311.4	-30.9	-827.2
Minority Interest in Earnings	-34.7	-62.7	-7.5	62.2
Net Income	201.9	248.7	-38.4	-765
Net Income to Common	201.9	248.7	-38.4	-765
Net Income Growth	-18.82%	-	-	-
Shares Outstanding (Basic)	281	281	281	281
Shares Outstanding (Diluted)	281	281	281	281
EPS (Basic)	0.72	0.88	-0.14	-2.72
EPS (Diluted)	0.72	0.88	-0.14	-2.72
EPS Growth	-18.48%	-	-	-
Free Cash Flow	542.1	993.8	981.6	-267
Free Cash Flow Per Share	1.93	3.53	3.49	-0.95
Gross Margin	69.26%	67.64%	68.19%	60.34%
Operating Margin	24.67%	25.09%	13.71%	-31.18%
Profit Margin	4.31%	6.19%	-1.10%	-52.23%
Free Cash Flow Margin	11.58%	24.74%	28.03%	-18.23%
EBITDA	1,598	1,422	950.2	100.3
EBITDA Margin	34.12%	35.40%	27.13%	6.85%
D&A For EBITDA	442.5	413.9	469.9	557
EBIT	1,155	1,008	480.3	-456.7
EBIT Margin	24.67%	25.09%	13.71%	-31.18%
Effective Tax Rate	46.84%	2.93%	-	-
Revenue as Reported	4,707	4,049	3,564	1,520
Advertising Expenses	82.3	59.7	50.7	17.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.