Euro Panel Products Limited (BOM:544461)
187.90
+2.90 (1.57%)
At close: Feb 13, 2026
Euro Panel Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,797 | 4,232 | 3,952 | 3,295 | 2,163 | 1,423 |
Other Revenue | 1.98 | 1.98 | 1.81 | 6.88 | 7.23 | 0.71 |
Revenue | 4,799 | 4,234 | 3,954 | 3,302 | 2,170 | 1,424 |
Revenue Growth (YoY) | 17.44% | 7.07% | 19.74% | 52.20% | 52.38% | -0.08% |
Cost of Revenue | 3,363 | 3,066 | 3,024 | 2,547 | 1,539 | 1,035 |
Gross Profit | 1,437 | 1,167 | 929.74 | 755.6 | 630.52 | 388.84 |
Selling, General & Admin | 462.84 | 403.84 | 314.13 | 257.78 | 180.8 | 128.87 |
Other Operating Expenses | 440.51 | 343.06 | 294.02 | 232.88 | 173.97 | 112.15 |
Operating Expenses | 989.64 | 813.9 | 653.46 | 533.83 | 393.2 | 270.9 |
Operating Income | 446.9 | 353.5 | 276.28 | 221.77 | 237.33 | 117.94 |
Interest Expense | -124.69 | -106.9 | -89.47 | -69.45 | -65.4 | -62.45 |
Interest & Investment Income | 6.14 | 6.14 | 5.21 | 3.48 | 2.24 | 1.61 |
Currency Exchange Gain (Loss) | 2.16 | 2.16 | 12.02 | -13.55 | 1.87 | 7.38 |
Other Non Operating Income (Expenses) | -1.3 | -5.65 | -5.17 | -5.93 | -4.64 | -7.14 |
EBT Excluding Unusual Items | 329.21 | 249.25 | 198.87 | 136.31 | 171.4 | 57.35 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.36 | 0.11 | -0.08 | - |
Pretax Income | 329.58 | 249.62 | 199.23 | 136.42 | 171.32 | 57.35 |
Income Tax Expense | 86.71 | 65.31 | 53.12 | 35.64 | 40.41 | 21.23 |
Net Income | 242.87 | 184.31 | 146.11 | 100.79 | 130.91 | 36.12 |
Net Income to Common | 242.87 | 184.31 | 146.11 | 100.79 | 130.91 | 36.12 |
Net Income Growth | 50.22% | 26.14% | 44.97% | -23.01% | 262.42% | -8.91% |
Shares Outstanding (Basic) | 24 | 25 | 25 | 25 | 20 | 18 |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 20 | 18 |
Shares Change (YoY) | -0.04% | - | - | 23.86% | 9.89% | 10.92% |
EPS (Basic) | 9.91 | 7.52 | 5.96 | 4.11 | 6.62 | 2.01 |
EPS (Diluted) | 9.91 | 7.52 | 5.96 | 4.11 | 6.62 | 2.01 |
EPS Growth | 50.29% | 26.17% | 45.01% | -37.90% | 229.79% | -17.76% |
Free Cash Flow | - | -122.56 | -267.8 | 101.21 | -156.4 | 31.51 |
Free Cash Flow Per Share | - | -5.00 | -10.93 | 4.13 | -7.91 | 1.75 |
Gross Margin | 29.93% | 27.57% | 23.51% | 22.88% | 29.06% | 27.31% |
Operating Margin | 9.31% | 8.35% | 6.99% | 6.72% | 10.94% | 8.28% |
Profit Margin | 5.06% | 4.35% | 3.69% | 3.05% | 6.03% | 2.54% |
Free Cash Flow Margin | - | -2.90% | -6.77% | 3.06% | -7.21% | 2.21% |
EBITDA | 514.48 | 406.9 | 310.77 | 256.96 | 271.11 | 147.82 |
EBITDA Margin | 10.72% | 9.61% | 7.86% | 7.78% | 12.50% | 10.38% |
D&A For EBITDA | 67.59 | 53.4 | 34.49 | 35.19 | 33.78 | 29.88 |
EBIT | 446.9 | 353.5 | 276.28 | 221.77 | 237.33 | 117.94 |
EBIT Margin | 9.31% | 8.35% | 6.99% | 6.71% | 10.94% | 8.28% |
Effective Tax Rate | 26.31% | 26.16% | 26.66% | 26.12% | 23.59% | 37.02% |
Revenue as Reported | 4,813 | 4,244 | 3,974 | 3,309 | 2,175 | 1,433 |
Advertising Expenses | - | 95.34 | 76.43 | 64.16 | 33.86 | 25.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.