Repono Limited (BOM:544463)
India · Delayed Price · Currency is INR 62.00
+2.00 (3.33%)
At close: Jan 21, 2026
Repono Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| 594.87 | 511.15 | 340.06 | 130.14 | 158.38 | 200.36 | Upgrade | |
Revenue Growth (YoY) | 74.93% | 50.31% | 161.31% | -17.83% | -20.95% | 51.83% | Upgrade |
Cost of Revenue | 132.76 | 119.7 | 125.89 | 61.39 | 83.38 | 111.33 | Upgrade |
Gross Profit | 462.11 | 391.45 | 214.17 | 68.75 | 75.01 | 89.03 | Upgrade |
Selling, General & Admin | 310.99 | 256.56 | 131.83 | 41.98 | 36.7 | 41.17 | Upgrade |
Other Operating Expenses | 57.35 | 52.53 | 21.57 | 16.44 | 16.34 | 23.19 | Upgrade |
Operating Expenses | 376.84 | 317.25 | 156.4 | 61.05 | 55.26 | 64.91 | Upgrade |
Operating Income | 85.27 | 74.2 | 57.77 | 7.7 | 19.75 | 24.12 | Upgrade |
Interest Expense | -8.1 | -3.71 | -0.7 | - | - | -0.6 | Upgrade |
Interest & Investment Income | 3.74 | 3.74 | 1.09 | 0.08 | 0.36 | 0.86 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0.08 | -0.12 | 0.01 | -0.87 | Upgrade |
Other Non Operating Income (Expenses) | -1.79 | -2.04 | -0.09 | -0.04 | 0.02 | -0.92 | Upgrade |
EBT Excluding Unusual Items | 79.12 | 72.19 | 57.99 | 7.62 | 20.13 | 22.59 | Upgrade |
Other Unusual Items | 0.01 | 0.01 | 0 | - | 0.01 | - | Upgrade |
Pretax Income | 79.13 | 72.21 | 57.99 | 7.62 | 20.14 | 22.59 | Upgrade |
Income Tax Expense | 21.66 | 20.72 | 16.17 | 2.42 | 5.66 | 6.41 | Upgrade |
Earnings From Continuing Operations | 57.47 | 51.49 | 41.82 | 5.2 | 14.48 | 16.18 | Upgrade |
Minority Interest in Earnings | - | - | - | 0 | 0 | - | Upgrade |
Net Income | 57.47 | 51.49 | 41.82 | 5.2 | 14.48 | 16.18 | Upgrade |
Net Income to Common | 57.47 | 51.49 | 41.82 | 5.2 | 14.48 | 16.18 | Upgrade |
Net Income Growth | 37.42% | 23.12% | 703.53% | -64.05% | -10.50% | 32.95% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
EPS (Basic) | 7.24 | 6.87 | 5.58 | 0.69 | 1.93 | 2.16 | Upgrade |
EPS (Diluted) | 7.24 | 6.87 | 5.58 | 0.69 | 1.93 | 2.16 | Upgrade |
EPS Growth | 29.88% | 23.12% | 708.15% | -64.25% | -10.53% | 32.95% | Upgrade |
Free Cash Flow | -171.93 | -11.4 | -20.96 | -26.21 | 13.61 | 15.8 | Upgrade |
Free Cash Flow Per Share | -21.67 | -1.52 | -2.79 | -3.50 | 1.81 | 2.11 | Upgrade |
Gross Margin | 77.68% | 76.58% | 62.98% | 52.83% | 47.36% | 44.44% | Upgrade |
Operating Margin | 14.33% | 14.52% | 16.99% | 5.92% | 12.47% | 12.04% | Upgrade |
Profit Margin | 9.66% | 10.07% | 12.30% | 4.00% | 9.14% | 8.08% | Upgrade |
Free Cash Flow Margin | -28.90% | -2.23% | -6.16% | -20.14% | 8.60% | 7.89% | Upgrade |
EBITDA | 93.74 | 82.29 | 60.71 | 10.33 | 21.96 | 24.67 | Upgrade |
EBITDA Margin | 15.76% | 16.10% | 17.85% | 7.94% | 13.87% | 12.31% | Upgrade |
D&A For EBITDA | 8.47 | 8.09 | 2.94 | 2.63 | 2.21 | 0.55 | Upgrade |
EBIT | 85.27 | 74.2 | 57.77 | 7.7 | 19.75 | 24.12 | Upgrade |
EBIT Margin | 14.33% | 14.52% | 16.99% | 5.92% | 12.47% | 12.04% | Upgrade |
Effective Tax Rate | 27.37% | 28.69% | 27.89% | 31.75% | 28.12% | 28.37% | Upgrade |
Revenue as Reported | 515.94 | 515.94 | 341.41 | 130.22 | 158.81 | 201.22 | Upgrade |
Advertising Expenses | - | 0.03 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.