Repono Limited (BOM:544463)
India · Delayed Price · Currency is INR 60.00
0.00 (0.00%)
At close: May 29, 2026
Repono Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 652.67 | 511.15 | 340.06 | 130.14 | 158.38 | |
Revenue Growth (YoY) | 27.68% | 50.31% | 161.31% | -17.83% | -20.95% |
Cost of Revenue | 245.96 | 119.7 | 125.89 | 61.39 | 83.38 |
Gross Profit | 406.71 | 391.45 | 214.17 | 68.75 | 75.01 |
Selling, General & Admin | 251.9 | 256.56 | 131.83 | 41.98 | 36.7 |
Other Operating Expenses | 55.2 | 52.53 | 21.57 | 16.44 | 16.34 |
Operating Expenses | 317.07 | 317.25 | 156.4 | 61.05 | 55.26 |
Operating Income | 89.64 | 74.2 | 57.77 | 7.7 | 19.75 |
Interest Expense | -9.82 | -3.71 | -0.7 | - | - |
Interest & Investment Income | - | 3.74 | 1.09 | 0.08 | 0.36 |
Currency Exchange Gain (Loss) | - | 0 | -0.08 | -0.12 | 0.01 |
Other Non Operating Income (Expenses) | 11.86 | -2.04 | -0.09 | -0.04 | 0.02 |
EBT Excluding Unusual Items | 91.68 | 72.19 | 57.99 | 7.62 | 20.13 |
Other Unusual Items | - | 0.01 | 0 | - | 0.01 |
Pretax Income | 91.68 | 72.21 | 57.99 | 7.62 | 20.14 |
Income Tax Expense | 25.9 | 20.72 | 16.17 | 2.42 | 5.66 |
Earnings From Continuing Operations | 65.78 | 51.49 | 41.82 | 5.2 | 14.48 |
Minority Interest in Earnings | - | - | - | 0 | 0 |
Net Income | 65.78 | 51.49 | 41.82 | 5.2 | 14.48 |
Net Income to Common | 65.78 | 51.49 | 41.82 | 5.2 | 14.48 |
Net Income Growth | 27.76% | 23.12% | 703.53% | -64.05% | -10.50% |
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 24.23% | - | - | - | - |
EPS (Basic) | 7.06 | 6.87 | 5.58 | 0.69 | 1.93 |
EPS (Diluted) | 7.06 | 6.87 | 5.58 | 0.69 | 1.93 |
EPS Growth | 2.83% | 23.12% | 708.15% | -64.25% | -10.53% |
Free Cash Flow | -270.22 | -11.4 | -20.96 | -26.21 | 13.61 |
Free Cash Flow Per Share | -29.00 | -1.52 | -2.79 | -3.50 | 1.81 |
Gross Margin | 62.31% | 76.58% | 62.98% | 52.83% | 47.36% |
Operating Margin | 13.73% | 14.52% | 16.99% | 5.92% | 12.47% |
Profit Margin | 10.08% | 10.07% | 12.30% | 4.00% | 9.14% |
Free Cash Flow Margin | -41.40% | -2.23% | -6.16% | -20.14% | 8.60% |
EBITDA | 99.62 | 82.29 | 60.71 | 10.33 | 21.96 |
EBITDA Margin | 15.26% | 16.10% | 17.85% | 7.94% | 13.87% |
D&A For EBITDA | 9.98 | 8.09 | 2.94 | 2.63 | 2.21 |
EBIT | 89.64 | 74.2 | 57.77 | 7.7 | 19.75 |
EBIT Margin | 13.73% | 14.52% | 16.99% | 5.92% | 12.47% |
Effective Tax Rate | 28.25% | 28.69% | 27.89% | 31.75% | 28.12% |
Revenue as Reported | 664.53 | 515.94 | 341.41 | 130.22 | 158.81 |
Advertising Expenses | - | 0.03 | - | - | - |