B. D. Industries (Pune) Limited (BOM:544468)
India · Delayed Price · Currency is INR 108.35
-0.20 (-0.18%)
At close: Oct 28, 2025
B. D. Industries (Pune) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 823.79 | 542.5 | 546.13 | 489.28 | 356.87 | Upgrade |
Other Revenue | - | - | - | - | -0 | Upgrade |
| 823.79 | 542.5 | 546.13 | 489.28 | 356.87 | Upgrade | |
Revenue Growth (YoY) | 51.85% | -0.66% | 11.62% | 37.10% | 22.73% | Upgrade |
Cost of Revenue | 434.67 | 339.02 | 382.15 | 358.3 | 237.56 | Upgrade |
Gross Profit | 389.11 | 203.48 | 163.98 | 130.98 | 119.31 | Upgrade |
Selling, General & Admin | 76.67 | 48.87 | 51.84 | 31.51 | 34.66 | Upgrade |
Other Operating Expenses | 153 | 94.39 | 78.93 | 77.22 | 52.51 | Upgrade |
Operating Expenses | 248.74 | 148.68 | 135.93 | 117.21 | 89.66 | Upgrade |
Operating Income | 140.38 | 54.8 | 28.05 | 13.77 | 29.65 | Upgrade |
Interest Expense | -21.42 | -6.52 | -2.9 | -2.48 | -2.52 | Upgrade |
Interest & Investment Income | 0.88 | 0.41 | 0.57 | 1.38 | 1.2 | Upgrade |
Currency Exchange Gain (Loss) | -0.16 | 0.51 | -1.46 | 0.48 | 0.75 | Upgrade |
Other Non Operating Income (Expenses) | -7.91 | -5.13 | -4.22 | -3.32 | -2.03 | Upgrade |
EBT Excluding Unusual Items | 111.77 | 44.08 | 20.05 | 9.83 | 27.06 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.16 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.93 | - | Upgrade |
Pretax Income | 111.77 | 44.08 | 20.21 | 10.75 | 27.06 | Upgrade |
Income Tax Expense | 30.28 | 12.28 | 5.29 | 5.6 | 10.04 | Upgrade |
Net Income | 81.48 | 31.8 | 14.92 | 5.15 | 17.02 | Upgrade |
Net Income to Common | 81.48 | 31.8 | 14.92 | 5.15 | 17.02 | Upgrade |
Net Income Growth | 156.24% | 113.11% | 189.86% | -69.76% | -5.50% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | - | - | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | - | - | Upgrade |
EPS (Basic) | 8.14 | 3.18 | 1.49 | - | - | Upgrade |
EPS (Diluted) | 8.14 | 3.18 | 1.49 | - | - | Upgrade |
EPS Growth | 156.24% | 113.21% | - | - | - | Upgrade |
Free Cash Flow | 82.37 | -23.9 | -10.23 | -10.82 | -2.15 | Upgrade |
Free Cash Flow Per Share | 8.23 | -2.39 | -1.02 | - | - | Upgrade |
Gross Margin | 47.23% | 37.51% | 30.03% | 26.77% | 33.43% | Upgrade |
Operating Margin | 17.04% | 10.10% | 5.14% | 2.81% | 8.31% | Upgrade |
Profit Margin | 9.89% | 5.86% | 2.73% | 1.05% | 4.77% | Upgrade |
Free Cash Flow Margin | 10.00% | -4.41% | -1.87% | -2.21% | -0.60% | Upgrade |
EBITDA | 159.45 | 60.22 | 33.22 | 22.26 | 32.1 | Upgrade |
EBITDA Margin | 19.36% | 11.10% | 6.08% | 4.55% | 9.00% | Upgrade |
D&A For EBITDA | 19.07 | 5.42 | 5.17 | 8.49 | 2.46 | Upgrade |
EBIT | 140.38 | 54.8 | 28.05 | 13.77 | 29.65 | Upgrade |
EBIT Margin | 17.04% | 10.10% | 5.14% | 2.81% | 8.31% | Upgrade |
Effective Tax Rate | 27.10% | 27.86% | 26.17% | 52.12% | 37.09% | Upgrade |
Revenue as Reported | 841.33 | 553.32 | 550.99 | 496.27 | 358.82 | Upgrade |
Advertising Expenses | 0.17 | 0.24 | 7.5 | 0.09 | 0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.