B. D. Industries (Pune) Limited (BOM:544468)
India · Delayed Price · Currency is INR 112.50
-0.25 (-0.22%)
At close: Jun 16, 2026
B. D. Industries (Pune) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,006 | 823.79 | 542.5 | 546.13 | 489.28 |
| 1,006 | 823.79 | 542.5 | 546.13 | 489.28 | |
Revenue Growth (YoY) | 22.17% | 51.85% | -0.66% | 11.62% | 37.10% |
Cost of Revenue | 542.18 | 434.67 | 339.02 | 382.15 | 358.3 |
Gross Profit | 464.27 | 389.11 | 203.48 | 163.98 | 130.98 |
Selling, General & Admin | 75.84 | 76.67 | 48.87 | 51.84 | 31.51 |
Other Operating Expenses | 208.96 | 153 | 94.39 | 78.93 | 77.22 |
Operating Expenses | 310.93 | 248.74 | 148.68 | 135.93 | 117.21 |
Operating Income | 153.34 | 140.38 | 54.8 | 28.05 | 13.77 |
Interest Expense | -18.7 | -21.42 | -6.52 | -2.9 | -2.48 |
Interest & Investment Income | - | 0.88 | 0.41 | 0.57 | 1.38 |
Currency Exchange Gain (Loss) | - | -0.16 | 0.51 | -1.46 | 0.48 |
Other Non Operating Income (Expenses) | - | -7.91 | -5.13 | -4.22 | -3.32 |
EBT Excluding Unusual Items | 134.65 | 111.77 | 44.08 | 20.05 | 9.83 |
Gain (Loss) on Sale of Investments | - | - | - | 0.16 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.93 |
Pretax Income | 134.65 | 111.77 | 44.08 | 20.21 | 10.75 |
Income Tax Expense | 39.09 | 30.28 | 12.28 | 5.29 | 5.6 |
Net Income | 95.56 | 81.48 | 31.8 | 14.92 | 5.15 |
Net Income to Common | 95.56 | 81.48 | 31.8 | 14.92 | 5.15 |
Net Income Growth | 17.27% | 156.24% | 113.11% | 189.86% | -69.76% |
Shares Outstanding (Basic) | 13 | 10 | 10 | 10 | - |
Shares Outstanding (Diluted) | 13 | 10 | 10 | 10 | - |
Shares Change (YoY) | 27.62% | - | - | - | - |
EPS (Basic) | 7.48 | 8.14 | 3.18 | 1.49 | - |
EPS (Diluted) | 7.48 | 8.14 | 3.18 | 1.49 | - |
EPS Growth | -8.11% | 156.24% | 113.21% | - | - |
Free Cash Flow | -290.19 | 82.37 | -23.9 | -10.23 | -10.82 |
Free Cash Flow Per Share | -22.71 | 8.23 | -2.39 | -1.02 | - |
Gross Margin | 46.13% | 47.23% | 37.51% | 30.03% | 26.77% |
Operating Margin | 15.24% | 17.04% | 10.10% | 5.14% | 2.81% |
Profit Margin | 9.50% | 9.89% | 5.86% | 2.73% | 1.05% |
Free Cash Flow Margin | -28.83% | 10.00% | -4.41% | -1.87% | -2.21% |
EBITDA | 179.47 | 159.45 | 60.22 | 33.22 | 22.26 |
EBITDA Margin | 17.83% | 19.36% | 11.10% | 6.08% | 4.55% |
D&A For EBITDA | 26.12 | 19.07 | 5.42 | 5.17 | 8.49 |
EBIT | 153.34 | 140.38 | 54.8 | 28.05 | 13.77 |
EBIT Margin | 15.24% | 17.04% | 10.10% | 5.14% | 2.81% |
Effective Tax Rate | 29.03% | 27.10% | 27.86% | 26.17% | 52.12% |
Revenue as Reported | 1,013 | 841.33 | 553.32 | 550.99 | 496.27 |
Advertising Expenses | - | 0.17 | 0.24 | 7.5 | 0.09 |