Takyon Networks Limited (BOM:544471)
42.00
-2.06 (-4.68%)
At close: Jan 20, 2026
Takyon Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 1,031 | 1,075 | 632.37 | 590.56 | 487.38 | Upgrade |
Other Revenue | - | - | - | - | 3.79 | Upgrade |
| 1,031 | 1,075 | 632.37 | 590.56 | 491.17 | Upgrade | |
Revenue Growth (YoY) | -4.08% | 70.00% | 7.08% | 20.24% | 15.62% | Upgrade |
Cost of Revenue | 830.9 | 896.77 | 514.16 | 465.39 | 403.9 | Upgrade |
Gross Profit | 200.3 | 178.24 | 118.21 | 125.16 | 87.26 | Upgrade |
Selling, General & Admin | 6.61 | 6.76 | 7.28 | 4.39 | 0.3 | Upgrade |
Other Operating Expenses | 69.4 | 67.71 | 54.9 | 60.57 | 36.15 | Upgrade |
Operating Expenses | 82.86 | 81.51 | 68.08 | 67.41 | 38.61 | Upgrade |
Operating Income | 117.44 | 96.73 | 50.13 | 57.75 | 48.66 | Upgrade |
Interest Expense | -22.65 | -29.23 | -13.54 | -11.62 | -8.84 | Upgrade |
Interest & Investment Income | 3.56 | 4.25 | 2.69 | 2.27 | 1.12 | Upgrade |
Other Non Operating Income (Expenses) | -1.71 | -0.38 | 0.43 | 0.02 | 0.04 | Upgrade |
EBT Excluding Unusual Items | 96.65 | 71.38 | 39.71 | 48.42 | 40.98 | Upgrade |
Other Unusual Items | - | -0.28 | - | -0.11 | -0.4 | Upgrade |
Pretax Income | 96.65 | 71.65 | 39.71 | 48.32 | 40.58 | Upgrade |
Income Tax Expense | 27.07 | 19.42 | 11.59 | 13.15 | 11.93 | Upgrade |
Earnings From Continuing Operations | 69.58 | 52.23 | 28.12 | 35.17 | 28.65 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.02 | - | - | - | Upgrade |
Net Income | 69.57 | 52.21 | 28.12 | 35.17 | 28.65 | Upgrade |
Net Income to Common | 69.57 | 52.21 | 28.12 | 35.17 | 28.65 | Upgrade |
Net Income Growth | 33.24% | 85.69% | -20.06% | 22.76% | -55.26% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 4 | 4 | Upgrade |
Shares Change (YoY) | - | - | 200.00% | -0.03% | 588.40% | Upgrade |
EPS (Basic) | 6.61 | 4.96 | 2.67 | 10.02 | 8.16 | Upgrade |
EPS (Diluted) | 6.61 | 4.96 | 2.67 | 10.02 | 8.16 | Upgrade |
EPS Growth | 33.24% | 85.71% | -73.35% | 22.79% | -93.50% | Upgrade |
Free Cash Flow | 77.74 | 40.75 | -141.41 | 15.07 | -2.67 | Upgrade |
Free Cash Flow Per Share | 7.38 | 3.87 | -13.43 | 4.29 | -0.76 | Upgrade |
Gross Margin | 19.42% | 16.58% | 18.69% | 21.19% | 17.77% | Upgrade |
Operating Margin | 11.39% | 9.00% | 7.93% | 9.78% | 9.91% | Upgrade |
Profit Margin | 6.75% | 4.86% | 4.45% | 5.96% | 5.83% | Upgrade |
Free Cash Flow Margin | 7.54% | 3.79% | -22.36% | 2.55% | -0.54% | Upgrade |
EBITDA | 124.29 | 103.77 | 56.04 | 60.2 | 50.81 | Upgrade |
EBITDA Margin | 12.05% | 9.65% | 8.86% | 10.19% | 10.35% | Upgrade |
D&A For EBITDA | 6.85 | 7.05 | 5.91 | 2.45 | 2.16 | Upgrade |
EBIT | 117.44 | 96.73 | 50.13 | 57.75 | 48.66 | Upgrade |
EBIT Margin | 11.39% | 9.00% | 7.93% | 9.78% | 9.91% | Upgrade |
Effective Tax Rate | 28.01% | 27.11% | 29.19% | 27.21% | 29.40% | Upgrade |
Revenue as Reported | 1,035 | 1,082 | 639.66 | 592.85 | 494.77 | Upgrade |
Advertising Expenses | 1.18 | 0.85 | 2.72 | - | 0.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.