Takyon Networks Limited (BOM:544471)
24.30
-1.18 (-4.63%)
At close: May 29, 2026
Takyon Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 710.53 | 1,031 | 1,075 | 632.37 | 590.56 |
| 710.53 | 1,031 | 1,075 | 632.37 | 590.56 | |
Revenue Growth (YoY) | -31.10% | -4.08% | 70.00% | 7.08% | 20.24% |
Cost of Revenue | 608.01 | 830.9 | 896.77 | 514.16 | 465.39 |
Gross Profit | 102.51 | 200.3 | 178.24 | 118.21 | 125.16 |
Selling, General & Admin | - | 6.61 | 6.76 | 7.28 | 4.39 |
Other Operating Expenses | 49.01 | 69.4 | 67.71 | 54.9 | 60.57 |
Operating Expenses | 54.85 | 82.86 | 81.51 | 68.08 | 67.41 |
Operating Income | 47.66 | 117.44 | 96.73 | 50.13 | 57.75 |
Interest Expense | -19.07 | -22.65 | -29.23 | -13.54 | -11.62 |
Interest & Investment Income | - | 3.56 | 4.25 | 2.69 | 2.27 |
Other Non Operating Income (Expenses) | 17.43 | -1.71 | -0.38 | 0.43 | 0.02 |
EBT Excluding Unusual Items | 46.03 | 96.65 | 71.38 | 39.71 | 48.42 |
Other Unusual Items | - | - | -0.28 | - | -0.11 |
Pretax Income | 46.03 | 96.65 | 71.65 | 39.71 | 48.32 |
Income Tax Expense | 9.49 | 27.07 | 19.42 | 11.59 | 13.15 |
Earnings From Continuing Operations | 36.54 | 69.58 | 52.23 | 28.12 | 35.17 |
Minority Interest in Earnings | -0.01 | -0.01 | -0.02 | - | - |
Net Income | 36.54 | 69.57 | 52.21 | 28.12 | 35.17 |
Net Income to Common | 36.54 | 69.57 | 52.21 | 28.12 | 35.17 |
Net Income Growth | -47.48% | 33.24% | 85.69% | -20.06% | 22.76% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 4 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 4 |
Shares Change (YoY) | 5.46% | - | - | 200.00% | -0.03% |
EPS (Basic) | 3.29 | 6.61 | 4.96 | 2.67 | 10.02 |
EPS (Diluted) | 3.29 | 6.61 | 4.96 | 2.67 | 10.02 |
EPS Growth | -50.20% | 33.24% | 85.71% | -73.35% | 22.79% |
Free Cash Flow | -122.79 | 77.74 | 40.75 | -141.41 | 15.07 |
Free Cash Flow Per Share | -11.06 | 7.38 | 3.87 | -13.43 | 4.29 |
Gross Margin | 14.43% | 19.42% | 16.58% | 18.69% | 21.19% |
Operating Margin | 6.71% | 11.39% | 9.00% | 7.93% | 9.78% |
Profit Margin | 5.14% | 6.75% | 4.86% | 4.45% | 5.96% |
Free Cash Flow Margin | -17.28% | 7.54% | 3.79% | -22.36% | 2.55% |
EBITDA | 53.5 | 124.29 | 103.77 | 56.04 | 60.2 |
EBITDA Margin | 7.53% | 12.05% | 9.65% | 8.86% | 10.19% |
D&A For EBITDA | 5.84 | 6.85 | 7.05 | 5.91 | 2.45 |
EBIT | 47.66 | 117.44 | 96.73 | 50.13 | 57.75 |
EBIT Margin | 6.71% | 11.39% | 9.00% | 7.93% | 9.78% |
Effective Tax Rate | 20.61% | 28.01% | 27.11% | 29.19% | 27.21% |
Revenue as Reported | 727.96 | 1,035 | 1,082 | 639.66 | 592.85 |
Advertising Expenses | - | 1.18 | 0.85 | 2.72 | - |