JSW Cement Limited (BOM:544480)
India · Delayed Price · Currency is INR 115.15
-1.50 (-1.29%)
At close: Oct 28, 2026
JSW Cement Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 73,248 | 65,125 | 58,131 | 60,281 | 58,367 | 46,686 |
Other Revenue | 1,931 | 1,478 | 966.2 | 815.05 | 1,434 | 1,877 |
| 75,178 | 66,603 | 59,097 | 61,096 | 59,801 | 48,562 | |
Revenue Growth | 20.69% | 12.70% | -3.27% | 2.17% | 23.14% | 25.75% |
Cost of Revenue | 31,354 | 26,643 | 24,293 | 24,122 | 26,779 | 20,076 |
Gross Profit | 43,825 | 39,960 | 34,804 | 36,974 | 33,022 | 28,486 |
Selling, General & Admin | 21,436 | 19,596 | 18,537 | 18,217 | 17,922 | 14,224 |
Other Operating Expenses | 8,042 | 6,331 | 6,705 | 6,343 | 5,493 | 4,787 |
Operating Expenses | 33,099 | 29,150 | 28,346 | 27,890 | 27,147 | 21,395 |
Operating Income | 10,726 | 10,810 | 6,458 | 9,083 | 5,875 | 7,091 |
Interest Expense | -3,508 | -3,414 | -4,214 | -4,075 | -2,872 | -2,765 |
Earnings From Equity Investments | 535 | 307.8 | -984.7 | -820.28 | -186.88 | -12.55 |
Currency Exchange Gain (Loss) | -134 | -134 | 10 | 29.8 | - | -26.75 |
Other Non Operating Income (Expenses) | -365.2 | -365.2 | -1,732 | -1,686 | -1,584 | -388.51 |
EBT Excluding Unusual Items | 7,253 | 7,204 | -462.6 | 2,533 | 1,232 | 3,898 |
Impairment of Goodwill | - | - | - | -162.89 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -126.3 | - | - |
Gain (Loss) on Sale of Assets | -17.6 | -17.6 | -13.5 | -19.82 | -4.78 | -3.22 |
Other Unusual Items | -381 | -15,045 | - | - | - | - |
Pretax Income | 6,901 | -7,812 | -436.4 | 2,244 | 1,248 | 3,967 |
Income Tax Expense | -332.6 | 175.6 | 1,201 | 1,623 | 208.06 | 1,641 |
Earnings From Continuing Operations | 7,233 | -7,988 | -1,638 | 620.13 | 1,040 | 2,326 |
Minority Interest in Earnings | 360.8 | 424.6 | 496.8 | 277.94 | 327.42 | 116.25 |
Net Income | 7,594 | -7,563 | -1,141 | 898.07 | 1,368 | 2,443 |
Net Income to Common | 7,594 | -7,563 | -1,141 | 898.07 | 1,368 | 2,443 |
Net Income Growth | - | - | - | -34.34% | -44.01% | -5.61% |
Shares Outstanding (Basic) | 1,341 | 1,221 | 986 | 986 | 986 | 986 |
Shares Outstanding (Diluted) | 1,345 | 1,221 | 986 | 1,001 | 1,001 | 994 |
Shares Change | 28.28% | 23.82% | -1.42% | -0.01% | 0.63% | 0.81% |
EPS (Basic) | 5.66 | -6.19 | -1.16 | 0.91 | 1.39 | 2.48 |
EPS (Diluted) | 5.65 | -6.19 | -1.16 | 0.90 | 1.37 | 2.46 |
EPS Growth | - | - | - | -34.31% | -44.31% | -6.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -7,387 | -7,913 | -4,150 | 4,755 | -9,806 | -7,155 |
Free Cash Flow Per Share | -5.49 | -6.48 | -4.21 | 4.75 | -9.80 | -7.20 |
Dividend Per Share | - | 0.500 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 58.29% | 60.00% | 58.89% | 60.52% | 55.22% | 58.66% |
Operating Margin | 14.27% | 16.23% | 10.93% | 14.87% | 9.82% | 14.60% |
Profit Margin | 10.10% | -11.36% | -1.93% | 1.47% | 2.29% | 5.03% |
Free Cash Flow Margin | -9.83% | -11.88% | -7.02% | 7.78% | -16.40% | -14.73% |
EBITDA | 13,817 | 13,503 | 8,973 | 11,520 | 9,139 | 9,110 |
EBITDA Margin | 18.38% | 20.27% | 15.18% | 18.86% | 15.28% | 18.76% |
D&A For EBITDA | 3,092 | 2,693 | 2,515 | 2,436 | 3,264 | 2,019 |
EBIT | 10,726 | 10,810 | 6,458 | 9,083 | 5,875 | 7,091 |
EBIT Margin | 14.27% | 16.23% | 10.93% | 14.87% | 9.82% | 14.60% |
Effective Tax Rate | - | - | - | 72.36% | 16.67% | 41.36% |
Revenue as Reported | 75,224 | 66,649 | 59,147 | 61,146 | 59,822 | 48,635 |
Advertising Expenses | - | 1,013 | 822 | 849.4 | 816.21 | 754.46 |