Gem Aromatics Limited (BOM:544491)
India flag India · Delayed Price · Currency is INR
175.25
-0.75 (-0.43%)
At close: Aug 21, 2026

Gem Aromatics Balance Sheet

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
-81.4930.27158.84105.8349.72
Short-Term Investments
---122--
Cash & Short-Term Investments
81.4981.4930.27280.84105.8349.72
Cash Growth
620.51%169.21%-89.22%165.37%112.84%-39.11%
Accounts Receivable
-766.841,410453.3796.36824.73
Other Receivables
-3.140.3713.542.942.91
Receivables
-771.461,411467.18800.66893.81
Inventory
-2,3371,6611,7451,4251,029
Prepaid Expenses
-12.5857.7724.2828.6714.7
Other Current Assets
-438.87280.51287.5784.28130.5
Total Current Assets
-3,6413,4412,8052,4452,118
Property, Plant & Equipment
-2,5931,799798.96466.05363.92
Long-Term Investments
-----0.1
Other Intangible Assets
-2.930.920.650.620.23
Long-Term Deferred Tax Assets
-84.8518.5611.617.32-
Other Long-Term Assets
-97.13105.0969.8239.153.22
Total Assets
-6,4195,3643,6862,9582,488

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
-192.07167.12189.12211.21146.24
Accrued Expenses
-32.0618.4311.429.7754.54
Short-Term Debt
-1,2291,439838.82889.71768.63
Current Portion of Long-Term Debt
-51.65117.0532.51.07-
Current Portion of Leases
-4.944.114.93.47-
Current Income Taxes Payable
-3.644.4529.915.0426.61
Other Current Liabilities
-171.3366.8830.7714.122.88
Total Current Liabilities
-1,6851,8171,1371,154998.89
Long-Term Debt
-217.15686.79239.932.83-
Long-Term Leases
-15.7620.72.854.92-
Pension & Post-Retirement Benefits
-1.95---0.42
Long-Term Deferred Tax Liabilities
-----0.23
Total Liabilities
-1,9202,5241,3801,162999.54

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
-104.4793.7193.7117.8517.85
Additional Paid-In Capital
-2,043401.98401.98477.84477.84
Retained Earnings
-2,3952,3811,8471,3461,007
Comprehensive Income & Other
--43.12-36.5-36.99-46.13-13.75
Shareholders' Equity
4,4994,4992,8402,3051,7961,489
Total Liabilities & Equity
-6,4195,3643,6862,9582,488

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
1,5181,5182,2671,119902768.63
Net Cash (Debt)
-1,437-1,437-2,237-838.16-796.17-718.9
Net Cash Growth
------
Net Cash Per Share
-28.17-28.67-47.75-17.89-16.99-402.78
Filing Date Shares Outstanding
50.4752.2446.8546.858.921.78
Total Common Shares Outstanding
50.4752.2446.8546.858.921.78
Working Capital
-1,9571,6241,6671,2901,119
Book Value Per Share
86.1386.1360.6149.21201.19834.15
Tangible Book Value
4,4964,4962,8392,3051,7951,489
Tangible Book Value Per Share
86.0886.0860.5949.19201.12834.02
Land
-36.4236.4236.4236.42127.91
Buildings
-497.95202.29165.6272.27101.55
Machinery
-2,307393.93334.8232.76298.94
Construction In Progress
-60.911,255303.58108.7212.87