Krupalu Metals Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	361.2	483.86	371.09	335.76	404.88	221.87
Other Revenue	-	-	0	-	-	-0
Revenue	361.2	483.86	371.09	335.76	404.88	221.87
Revenue Growth (YoY)	-	30.39%	10.53%	-17.07%	82.48%	-
Cost of Revenue	323.96	438.27	339.04	318.95	388.48	203.21
Gross Profit	37.24	45.59	32.05	16.81	16.4	18.67
Selling, General & Admin	4.78	4.66	3.66	3.83	4.15	10.42
Other Operating Expenses	17.08	3.89	2.65	2.22	2.45	5.81
Operating Expenses	23.41	10.12	7.84	7.55	8.07	17.65
Operating Income	13.82	35.47	24.21	9.25	8.34	1.02
Interest Expense	-6.95	-7.82	-5.53	-5.11	-4.58	-4.16
Interest & Investment Income	1.08	1.08	0.05	0.04	0.03	0.01
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.01
Other Non Operating Income (Expenses)	-1.02	0.02	0.01	-	-	5.15
EBT Excluding Unusual Items	6.93	28.75	18.75	4.18	3.78	2.01
Gain (Loss) on Sale of Investments	-0.02	-0.02	-	-	-	-
Pretax Income	6.93	28.73	18.78	4.18	3.78	2.01
Income Tax Expense	2.34	7.22	3.31	-0.01	0.03	-0.09
Net Income	4.59	21.51	15.47	4.18	3.75	2.1
Net Income to Common	4.59	21.51	15.47	4.18	3.75	2.1
Net Income Growth	-	39.02%	269.70%	11.51%	78.54%	-
Shares Outstanding (Basic)	4	4	4	4	4	3
Shares Outstanding (Diluted)	4	4	4	4	4	3
Shares Change (YoY)	1.63%	-	-	-	19.89%	-
EPS (Basic)	1.13	5.38	3.87	1.05	0.94	0.63
EPS (Diluted)	1.13	5.38	3.87	1.05	0.94	0.63
EPS Growth	-	39.02%	269.70%	11.51%	48.93%	-
Free Cash Flow	-77.04	21.46	-15.05	11.38	-1.41	-
Free Cash Flow Per Share	-18.93	5.37	-3.76	2.85	-0.35	-
Gross Margin	10.31%	9.42%	8.64%	5.00%	4.05%	8.41%
Operating Margin	3.83%	7.33%	6.53%	2.76%	2.06%	0.46%
Profit Margin	1.27%	4.45%	4.17%	1.25%	0.93%	0.95%
Free Cash Flow Margin	-21.33%	4.44%	-4.05%	3.39%	-0.35%	-
EBITDA	15.38	37.04	25.74	10.76	9.81	2.44
EBITDA Margin	4.26%	7.65%	6.93%	3.20%	2.42%	1.10%
D&A For EBITDA	1.55	1.57	1.52	1.51	1.47	1.43
EBIT	13.82	35.47	24.21	9.25	8.34	1.02
EBIT Margin	3.83%	7.33%	6.53%	2.76%	2.06%	0.46%
Effective Tax Rate	33.79%	25.13%	17.61%	-	0.79%	-
Revenue as Reported	361.25	484.96	371.19	335.79	404.91	227.05
Advertising Expenses	-	-	-	-	0.03	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.