Nilachal Carbo Metalicks Limited (BOM:544510)
89.50
0.00 (0.00%)
At close: Jul 3, 2026
Nilachal Carbo Metalicks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,004 | 2,651 | 2,662 | 1,992 | 1,158 |
| 2,004 | 2,651 | 2,662 | 1,992 | 1,158 | |
Revenue Growth (YoY) | -24.41% | -0.41% | 33.64% | 72.04% | 1.70% |
Cost of Revenue | 1,716 | 2,341 | 2,250 | 1,620 | 935.83 |
Gross Profit | 287.57 | 310.5 | 412.27 | 372.15 | 221.99 |
Selling, General & Admin | 20.01 | 41.09 | 39.38 | 22.57 | 20.63 |
Other Operating Expenses | 52.88 | 39.8 | 172.19 | 168.9 | 86.67 |
Operating Expenses | 109.5 | 117.89 | 247.02 | 221.26 | 132.88 |
Operating Income | 178.07 | 192.61 | 165.25 | 150.89 | 89.1 |
Interest Expense | -34.75 | -41.13 | -36.35 | -32.14 | -33.25 |
Interest & Investment Income | - | 10.12 | 13.05 | 6.53 | 1.79 |
Other Non Operating Income (Expenses) | 3.33 | 2.62 | 4.9 | -0.81 | 0.52 |
EBT Excluding Unusual Items | 146.65 | 164.23 | 146.85 | 124.46 | 58.17 |
Gain (Loss) on Sale of Assets | - | - | - | 5.75 | - |
Pretax Income | 146.65 | 164.23 | 146.85 | 130.2 | 58.17 |
Income Tax Expense | 41.28 | 6.04 | -1.32 | 0.12 | -0.27 |
Net Income | 105.37 | 158.18 | 148.17 | 130.09 | 58.43 |
Net Income to Common | 105.37 | 158.18 | 148.17 | 130.09 | 58.43 |
Net Income Growth | -33.39% | 6.76% | 13.90% | 122.62% | 9.07% |
Shares Outstanding (Basic) | 25 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 25 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 11.64% | - | - | - | - |
EPS (Basic) | 4.23 | 7.08 | 6.64 | 5.83 | 2.62 |
EPS (Diluted) | 4.23 | 7.08 | 6.64 | 5.83 | 2.62 |
EPS Growth | -40.30% | 6.69% | 13.90% | 122.62% | 9.07% |
Free Cash Flow | -327.6 | -129.54 | -265.07 | 214.62 | 46.99 |
Free Cash Flow Per Share | -13.14 | -5.80 | -11.87 | 9.61 | 2.10 |
Gross Margin | 14.35% | 11.71% | 15.49% | 18.68% | 19.17% |
Operating Margin | 8.89% | 7.27% | 6.21% | 7.58% | 7.70% |
Profit Margin | 5.26% | 5.97% | 5.57% | 6.53% | 5.05% |
Free Cash Flow Margin | -16.35% | -4.89% | -9.96% | 10.77% | 4.06% |
EBITDA | 214.68 | 229.61 | 200.7 | 180.63 | 114.69 |
EBITDA Margin | 10.71% | 8.66% | 7.54% | 9.07% | 9.91% |
D&A For EBITDA | 36.61 | 37 | 35.45 | 29.74 | 25.59 |
EBIT | 178.07 | 192.61 | 165.25 | 150.89 | 89.1 |
EBIT Margin | 8.89% | 7.27% | 6.21% | 7.58% | 7.70% |
Effective Tax Rate | 28.15% | 3.68% | - | 0.09% | - |
Revenue as Reported | 2,007 | 2,671 | 2,685 | 2,006 | 1,161 |
Advertising Expenses | - | 4.79 | 5.87 | 4.5 | 4.73 |