Euro Pratik Sales Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	3,144	2,842	2,217	2,636	2,119	1,128
Other Revenue	-	-	-	-	-	5.41
Revenue	3,144	2,842	2,217	2,636	2,119	1,133
Revenue Growth (YoY)	-	28.20%	-15.89%	24.38%	86.98%	-
Cost of Revenue	1,668	1,550	1,263	1,687	1,416	740.64
Gross Profit	1,477	1,292	954.44	949.32	703.52	392.75
Selling, General & Admin	206.92	156.55	94.09	111.93	91.34	43.2
Other Operating Expenses	203.24	131.67	43.83	45.29	21.48	50.12
Operating Expenses	469.15	341.72	173.84	181.15	130.88	97.03
Operating Income	1,007	950.58	780.6	768.17	572.64	295.71
Interest Expense	-20.54	-38.87	-9.65	-10.7	-7.5	-6.74
Interest & Investment Income	11.53	11.53	31.14	28.12	8.74	6.97
Earnings From Equity Investments	9.02	14.15	-4.56	-	-	-
Currency Exchange Gain (Loss)	12.49	12.49	12.13	13.13	13.57	8.97
Other Non Operating Income (Expenses)	-56.81	-13.16	23.82	2.77	8.23	-0.11
EBT Excluding Unusual Items	963.17	936.72	833.48	801.49	595.68	304.8
Gain (Loss) on Sale of Investments	52.05	52.05	10.84	-	-	3.07
Other Unusual Items	-69.82	9.06	-	-	-	-
Pretax Income	945.39	997.82	844.32	801.49	595.68	308
Income Tax Expense	245.06	240.93	242.57	205.84	150.45	77.49
Earnings From Continuing Operations	700.33	756.9	601.75	595.65	445.23	230.51
Minority Interest in Earnings	3.84	2.8	-	-	-	-
Net Income	704.17	759.69	601.75	595.65	445.23	230.51
Net Income to Common	704.17	759.69	601.75	595.65	445.23	230.51
Net Income Growth	-	26.25%	1.02%	33.78%	93.15%	-
Shares Outstanding (Basic)	102	102	102	102	102	1
Shares Outstanding (Diluted)	102	102	102	102	102	1
Shares Change (YoY)	-0.59%	0.23%	-0.25%	-0.01%	20108.70%	-
EPS (Basic)	6.92	7.46	5.92	5.85	4.37	457.16
EPS (Diluted)	6.92	7.46	5.92	5.85	4.37	457.16
EPS Growth	-	25.97%	1.20%	33.87%	-99.04%	-
Free Cash Flow	-	-330.5	730.27	446.24	159.96	20.06
Free Cash Flow Per Share	-	-3.24	7.18	4.38	1.57	39.77
Gross Margin	46.96%	45.47%	43.05%	36.02%	33.20%	34.65%
Operating Margin	32.04%	33.44%	35.21%	29.14%	27.02%	26.09%
Profit Margin	22.39%	26.73%	27.14%	22.60%	21.01%	20.34%
Free Cash Flow Margin	-	-11.63%	32.94%	16.93%	7.55%	1.77%
EBITDA	1,027	969.07	797.29	774.73	578.43	299.42
EBITDA Margin	32.67%	34.09%	35.96%	29.39%	27.30%	26.42%
D&A For EBITDA	19.84	18.49	16.69	6.56	5.79	3.71
EBIT	1,007	950.58	780.6	768.17	572.64	295.71
EBIT Margin	32.04%	33.44%	35.21%	29.14%	27.02%	26.09%
Effective Tax Rate	25.92%	24.14%	28.73%	25.68%	25.26%	25.16%
Revenue as Reported	3,180	2,921	2,301	2,686	2,157	1,153
Advertising Expenses	-	28.62	10	26.85	8.07	4.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.