Sampat Aluminium Limited (BOM:544520)
India · Delayed Price · Currency is INR 37.85
+0.12 (0.32%)
At close: Jun 5, 2026
Sampat Aluminium Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,780 | 1,327 | 1,470 | 1,292 | 1,079 |
Other Revenue | 0.94 | 0.11 | - | - | - |
| 1,781 | 1,327 | 1,470 | 1,292 | 1,079 | |
Revenue Growth (YoY) | 34.19% | -9.72% | 13.77% | 19.71% | 51.55% |
Cost of Revenue | 1,671 | 1,203 | 1,374 | 1,277 | 1,066 |
Gross Profit | 109.56 | 124.19 | 96.39 | 15.67 | 13.82 |
Selling, General & Admin | 8.94 | 8.5 | 8.26 | 5.46 | 4.61 |
Other Operating Expenses | 9.37 | 2.89 | 1.16 | -3.65 | -0.03 |
Operating Expenses | 19.36 | 12.47 | 10.36 | 3.51 | 5.37 |
Operating Income | 90.2 | 111.72 | 86.03 | 12.15 | 8.45 |
Interest Expense | -15.78 | -19.75 | -14.03 | -4.98 | -4.35 |
Interest & Investment Income | - | 2.67 | 1.71 | 0.02 | 0.32 |
Currency Exchange Gain (Loss) | - | - | 0.12 | - | - |
Other Non Operating Income (Expenses) | 0 | -1.9 | 13.36 | 11.95 | -0.19 |
EBT Excluding Unusual Items | 74.43 | 92.75 | 87.18 | 19.14 | 4.23 |
Gain (Loss) on Sale of Investments | - | - | 0.07 | - | - |
Gain (Loss) on Sale of Assets | - | 0.02 | 0.78 | - | - |
Pretax Income | 74.43 | 92.76 | 88.03 | 19.15 | 4.23 |
Income Tax Expense | 15 | 23.43 | 22.23 | 4.94 | 1.19 |
Net Income | 59.43 | 69.34 | 65.8 | 14.21 | 3.04 |
Net Income to Common | 59.43 | 69.34 | 65.8 | 14.21 | 3.04 |
Net Income Growth | -14.28% | 5.37% | 363.01% | 367.31% | 43.31% |
Shares Outstanding (Basic) | 7 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 6 | 5 | 5 | 5 |
Shares Change (YoY) | 23.52% | 8.79% | - | - | - |
EPS (Basic) | 8.19 | 11.80 | 12.18 | 2.63 | 0.56 |
EPS (Diluted) | 8.19 | 11.80 | 12.18 | 2.63 | 0.56 |
EPS Growth | -30.59% | -3.15% | 362.98% | 367.31% | 43.66% |
Free Cash Flow | -248.8 | -34.76 | -36.44 | -74.07 | -2.59 |
Free Cash Flow Per Share | -34.29 | -5.92 | -6.75 | -13.72 | -0.48 |
Gross Margin | 6.15% | 9.36% | 6.56% | 1.21% | 1.28% |
Operating Margin | 5.07% | 8.42% | 5.85% | 0.94% | 0.78% |
Profit Margin | 3.34% | 5.22% | 4.48% | 1.10% | 0.28% |
Free Cash Flow Margin | -13.97% | -2.62% | -2.48% | -5.73% | -0.24% |
EBITDA | 91.26 | 112.8 | 86.98 | 13.86 | 9.24 |
EBITDA Margin | 5.12% | 8.50% | 5.92% | 1.07% | 0.86% |
D&A For EBITDA | 1.05 | 1.08 | 0.95 | 1.71 | 0.79 |
EBIT | 90.2 | 111.72 | 86.03 | 12.15 | 8.45 |
EBIT Margin | 5.07% | 8.42% | 5.85% | 0.94% | 0.78% |
Effective Tax Rate | 20.15% | 25.26% | 25.25% | 25.78% | 28.06% |
Revenue as Reported | 1,781 | 1,330 | 1,489 | 1,310 | 1,080 |
Advertising Expenses | - | - | 0.27 | 0.02 | 0 |