Anand Rathi Share and Stock Brokers Limited (BOM:544530)
554.90
-5.90 (-1.05%)
At close: Jun 23, 2026
BOM:544530 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 4,151 | 3,212 | 2,151 | 1,312 | 929.6 |
Total Interest Expense | 1,731 | 1,386 | 876.77 | 393.79 | 271.06 |
Net Interest Income | 2,420 | 1,825 | 1,274 | 918.26 | 658.54 |
Brokerage Commission | 5,173 | 5,242 | 4,667 | 3,361 | 3,303 |
Gain on Sale of Investments (Rev) | -2.13 | 3.3 | 0.19 | 5.69 | 0.65 |
Revenue Before Loan Losses | 7,591 | 7,071 | 5,941 | 4,284 | 3,963 |
Provision for Loan Losses | 6.51 | 11.89 | 10.8 | - | 82.15 |
| 7,584 | 7,059 | 5,930 | 4,284 | 3,880 | |
Revenue Growth (YoY) | 7.44% | 19.03% | 38.41% | 10.41% | - |
Salaries & Employee Benefits | 3,033 | 2,725 | 2,148 | 1,691 | 1,445 |
Cost of Services Provided | 1,331 | 1,615 | 1,560 | 1,230 | 1,070 |
Other Operating Expenses | 1,262 | 1,068 | 878.38 | 705.34 | 599.88 |
Total Operating Expenses | 5,887 | 5,664 | 4,787 | 3,781 | 3,246 |
Operating Income | 1,698 | 1,395 | 1,143 | 503.64 | 634.61 |
Other Non-Operating Income (Expenses) | 17.72 | 9.77 | 11.33 | 7.48 | 3.5 |
EBT Excluding Unusual Items | 1,715 | 1,405 | 1,154 | 511.12 | 638.11 |
Pretax Income | 1,716 | 1,404 | 1,154 | 509.91 | 635.89 |
Income Tax Expense | 423.01 | 367.72 | 381.09 | 132.46 | 127.9 |
Net Income | 1,293 | 1,036 | 772.9 | 377.45 | 507.99 |
Net Income to Common | 1,293 | 1,036 | 772.9 | 377.45 | 507.99 |
Net Income Growth | 24.77% | 34.05% | 104.77% | -25.70% | - |
Shares Outstanding (Basic) | 54 | 44 | 41 | 40 | 34 |
Shares Outstanding (Diluted) | 55 | 46 | 42 | 40 | 34 |
Shares Change (YoY) | 19.77% | 8.59% | 5.34% | 19.45% | - |
EPS (Basic) | 24.10 | 23.36 | 19.03 | 9.36 | 15.05 |
EPS (Diluted) | 23.40 | 22.46 | 18.20 | 9.36 | 15.05 |
EPS Growth | 4.18% | 23.41% | 94.44% | -37.80% | - |
Free Cash Flow | 7,124 | 6,759 | 1,744 | 62.06 | -268.58 |
Free Cash Flow Per Share | 128.97 | 146.55 | 41.06 | 1.54 | -7.96 |
Dividend Per Share | 5.000 | 14.000 | - | - | - |
Dividend Growth | -64.29% | - | - | - | - |
Operating Margin | 22.38% | 19.76% | 19.27% | 11.76% | 16.35% |
Profit Margin | 17.04% | 14.68% | 13.03% | 8.81% | 13.09% |
Free Cash Flow Margin | 93.94% | 95.76% | 29.41% | 1.45% | -6.92% |
Effective Tax Rate | 24.65% | 26.20% | 33.02% | 25.98% | 20.11% |
Revenue as Reported | 9,344 | 8,470 | 6,833 | 4,687 | 4,238 |