BharatRohan Airborne Innovations Limited (BOM:544535)
116.00
-5.65 (-4.64%)
At close: Oct 6, 2026
BOM:544535 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 854.11 | 281.72 | 189.55 | 64.68 | 21.08 |
Other Revenue | - | - | - | - | 0.01 |
| 854.11 | 281.72 | 189.55 | 64.68 | 21.09 | |
Revenue Growth | 203.17% | 48.63% | 193.04% | 206.76% | - |
Cost of Revenue | 659.53 | 172.05 | 93.17 | 39.8 | 21.52 |
Gross Profit | 194.58 | 109.67 | 96.38 | 24.89 | -0.43 |
Selling, General & Admin | 19.36 | 8.68 | 8.02 | 0.69 | 0.68 |
Other Operating Expenses | 31.5 | 20.94 | 14.5 | 4.03 | 2.4 |
Operating Expenses | 61.19 | 33.51 | 24.13 | 5.86 | 5.27 |
Operating Income | 133.39 | 76.16 | 72.25 | 19.03 | -5.7 |
Interest Expense | -4.58 | -4.16 | -6.12 | -1.5 | -0.93 |
Interest & Investment Income | 3.82 | 0.48 | - | 0.02 | - |
Currency Exchange Gain (Loss) | 0.23 | -0.24 | 0.22 | -0.42 | 0.04 |
Other Non Operating Income (Expenses) | -1.55 | 16.1 | -0.6 | -0.03 | 0 |
Pretax Income | 131.31 | 88.35 | 65.74 | 17.09 | -6.58 |
Income Tax Expense | 26.72 | -4.95 | -3.3 | -1 | -0.29 |
Net Income | 104.59 | 93.3 | 69.04 | 18.09 | -6.3 |
Net Income to Common | 104.59 | 93.3 | 69.04 | 18.09 | -6.3 |
Net Income Growth | 12.11% | 35.13% | 281.71% | - | - |
Shares Outstanding (Basic) | 17 | 14 | 13 | 13 | 8 |
Shares Outstanding (Diluted) | 17 | 14 | 13 | 13 | 8 |
Shares Change | 26.49% | 3.16% | 0.16% | 57.83% | - |
EPS (Basic) | 6.03 | 6.81 | 5.20 | 1.37 | -0.75 |
EPS (Diluted) | 6.03 | 6.81 | 5.20 | 1.36 | -0.75 |
EPS Growth | -11.41% | 30.89% | 282.35% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -336.45 | -40.65 | -83.77 | 6.94 | - |
Free Cash Flow Per Share | -19.41 | -2.96 | -6.30 | 0.52 | - |
Gross Margin | 22.78% | 38.93% | 50.85% | 38.47% | -2.03% |
Operating Margin | 15.62% | 27.03% | 38.12% | 29.42% | -27.01% |
Profit Margin | 12.25% | 33.12% | 36.42% | 27.96% | -29.86% |
Free Cash Flow Margin | -39.39% | -14.43% | -44.20% | 10.73% | - |
EBITDA | 142.61 | 79.25 | 73.58 | 20.02 | -3.51 |
EBITDA Margin | 16.70% | 28.13% | 38.82% | 30.95% | -16.64% |
D&A For EBITDA | 9.22 | 3.08 | 1.33 | 0.99 | 2.19 |
EBIT | 133.39 | 76.16 | 72.25 | 19.03 | -5.7 |
EBIT Margin | 15.62% | 27.03% | 38.12% | 29.42% | -27.01% |
Effective Tax Rate | 20.35% | - | - | - | - |
Revenue as Reported | 858.16 | 298.5 | 189.78 | 65.25 | 21.13 |
Advertising Expenses | 14.08 | 4.71 | 6.41 | 0.21 | 0.41 |