Systematic Industries Limited (BOM:544541)
India · Delayed Price · Currency is INR 236.60
-9.40 (-3.82%)
At close: Nov 4, 2026
Systematic Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,090 | 5,525 | 4,465 | 3,703 | 3,205 | 2,341 | |
Revenue Growth | 13.73% | 23.74% | 20.58% | 15.55% | 36.91% | 33.65% |
Cost of Revenue | 5,020 | 4,557 | 3,600 | 2,907 | 2,591 | 1,853 |
Gross Profit | 1,071 | 968.1 | 864.9 | 796.34 | 614.03 | 487.41 |
Selling, General & Admin | 227.96 | 199.6 | 167.22 | 150.9 | 118.54 | 81.77 |
Other Operating Expenses | 440.01 | 389.41 | 349.74 | 390.13 | 358.79 | 316.45 |
Operating Expenses | 734.58 | 652.25 | 560.85 | 569.79 | 496.05 | 414.97 |
Operating Income | 336.05 | 315.86 | 304.05 | 226.54 | 117.99 | 72.44 |
Interest Expense | -29.67 | -55.28 | -74.67 | -69.03 | -40.38 | -36.01 |
Interest & Investment Income | 17.03 | 17.03 | 16.94 | 9.19 | 6.02 | 7.34 |
Currency Exchange Gain (Loss) | 3.55 | 3.55 | 4.07 | 3.56 | 4.7 | 11.17 |
Other Non Operating Income (Expenses) | -4.96 | -4.96 | -5.54 | -4.09 | -3.63 | -2.48 |
EBT Excluding Unusual Items | 321.99 | 276.18 | 244.85 | 166.17 | 84.7 | 52.46 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | - |
Pretax Income | 327 | 281.19 | 244.85 | 166.17 | 84.69 | 52.46 |
Income Tax Expense | 82.15 | 71.04 | 64.25 | 42.12 | 21.57 | 13.36 |
Net Income | 244.85 | 210.15 | 180.6 | 124.05 | 63.12 | 39.1 |
Net Income to Common | 244.85 | 210.15 | 180.6 | 124.05 | 63.12 | 39.1 |
Net Income Growth | 16.88% | 16.36% | 45.59% | 96.53% | 61.45% | 34.99% |
Shares Outstanding (Basic) | 22 | 20 | 9 | 12 | 17 | 17 |
Shares Outstanding (Diluted) | 22 | 20 | 9 | 12 | 17 | 17 |
Shares Change | 32.68% | 117.23% | -26.14% | -27.43% | - | 2449.03% |
EPS (Basic) | 10.97 | 10.74 | 20.06 | 10.18 | 3.76 | 2.33 |
EPS (Diluted) | 10.97 | 10.74 | 20.06 | 10.18 | 3.76 | 2.33 |
EPS Growth | -11.94% | -46.45% | 97.11% | 170.80% | 61.45% | -94.70% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -810.96 | 14.79 | -112.72 | -78.46 | -241.37 | 3.25 |
Free Cash Flow Per Share | -36.34 | 0.76 | -12.52 | -6.44 | -14.37 | 0.19 |
Gross Margin | 17.58% | 17.52% | 19.37% | 21.50% | 19.16% | 20.82% |
Operating Margin | 5.52% | 5.72% | 6.81% | 6.12% | 3.68% | 3.09% |
Profit Margin | 4.02% | 3.80% | 4.04% | 3.35% | 1.97% | 1.67% |
Free Cash Flow Margin | -13.32% | 0.27% | -2.53% | -2.12% | -7.53% | 0.14% |
EBITDA | 402.56 | 378.98 | 347.94 | 255.15 | 136.55 | 89.03 |
EBITDA Margin | 6.61% | 6.86% | 7.79% | 6.89% | 4.26% | 3.80% |
D&A For EBITDA | 66.5 | 63.13 | 43.9 | 28.6 | 18.56 | 16.59 |
EBIT | 336.05 | 315.86 | 304.05 | 226.54 | 117.99 | 72.44 |
EBIT Margin | 5.52% | 5.72% | 6.81% | 6.12% | 3.68% | 3.09% |
Effective Tax Rate | 25.12% | 25.26% | 26.24% | 25.35% | 25.47% | 25.47% |
Revenue as Reported | 6,129 | 5,563 | 4,492 | 3,726 | 3,219 | 2,360 |
Advertising Expenses | - | 1.62 | 1.06 | 0.78 | 1.38 | 0.89 |