Om Metallogic Limited (BOM:544559)

Om Metallogic Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	557.16	599.96	385.45	378.06	412.66
Other Revenue	-	-	0.38	0.31	-
Revenue	557.16	599.96	385.83	378.38	412.66
Revenue Growth (YoY)	47.25%	55.50%	1.97%	-8.31%	-
Cost of Revenue	465.1	497.81	323.13	331.17	390.45
Gross Profit	92.06	102.15	62.7	47.21	22.21
Selling, General & Admin	40.79	39.58	24.41	22.11	12.29
Other Operating Expenses	-3.28	-4.13	-3.3	-0	-
Operating Expenses	41.2	38.3	22.27	23.12	13.2
Operating Income	50.86	63.85	40.43	24.09	9.01
Interest Expense	-9.02	-9.22	-10.62	-9.36	-6.79
Other Non Operating Income (Expenses)	-0	-	-0.19	-0	-0.31
EBT Excluding Unusual Items	41.85	54.64	29.62	14.73	1.91
Pretax Income	41.85	54.64	29.62	14.73	2.12
Income Tax Expense	10.12	13.45	7.46	3.71	0.55
Net Income	31.72	41.19	22.16	11.03	1.57
Net Income to Common	31.72	41.19	22.16	11.03	1.57
Net Income Growth	187.73%	85.87%	101.00%	604.47%	-
Shares Outstanding (Basic)	4	5	5	5	5
Shares Outstanding (Diluted)	4	5	5	5	5
Shares Change (YoY)	-24.57%	2.18%	1.60%	-	-
EPS (Basic)	8.29	7.82	4.30	2.17	0.31
EPS (Diluted)	8.29	7.82	4.30	2.17	0.31
EPS Growth	281.93%	81.86%	98.16%	603.08%	-
Free Cash Flow	-	16.81	6.62	6.23	-3.39
Free Cash Flow Per Share	-	3.19	1.28	1.23	-0.67
Gross Margin	16.52%	17.03%	16.25%	12.48%	5.38%
Operating Margin	9.13%	10.64%	10.48%	6.37%	2.18%
Profit Margin	5.69%	6.87%	5.74%	2.91%	0.38%
Free Cash Flow Margin	-	2.80%	1.72%	1.65%	-0.82%
EBITDA	55.4	66.7	41.6	25.1	9.93
EBITDA Margin	9.94%	11.12%	10.78%	6.63%	2.40%
D&A For EBITDA	4.53	2.85	1.17	1.01	0.92
EBIT	50.86	63.85	40.43	24.09	9.01
EBIT Margin	9.13%	10.64%	10.48%	6.37%	2.18%
Effective Tax Rate	24.19%	24.62%	25.18%	25.17%	26.00%
Revenue as Reported	561.28	604.09	389.13	378.38	412.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.