Om Metallogic Limited (BOM:544559)
19.64
+0.93 (4.97%)
At close: Jun 10, 2026
Om Metallogic Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 557.16 | 599.96 | 385.45 | 378.06 | 412.66 |
Other Revenue | - | - | 0.38 | 0.31 | - |
| 557.16 | 599.96 | 385.83 | 378.38 | 412.66 | |
Revenue Growth (YoY) | 47.25% | 55.50% | 1.97% | -8.31% | - |
Cost of Revenue | 465.1 | 497.81 | 323.13 | 331.17 | 390.45 |
Gross Profit | 92.06 | 102.15 | 62.7 | 47.21 | 22.21 |
Selling, General & Admin | 40.79 | 39.58 | 24.41 | 22.11 | 12.29 |
Other Operating Expenses | -3.28 | -4.13 | -3.3 | -0 | - |
Operating Expenses | 41.2 | 38.3 | 22.27 | 23.12 | 13.2 |
Operating Income | 50.86 | 63.85 | 40.43 | 24.09 | 9.01 |
Interest Expense | -9.02 | -9.22 | -10.62 | -9.36 | -6.79 |
Other Non Operating Income (Expenses) | -0 | - | -0.19 | -0 | -0.31 |
EBT Excluding Unusual Items | 41.85 | 54.64 | 29.62 | 14.73 | 1.91 |
Pretax Income | 41.85 | 54.64 | 29.62 | 14.73 | 2.12 |
Income Tax Expense | 10.12 | 13.45 | 7.46 | 3.71 | 0.55 |
Net Income | 31.72 | 41.19 | 22.16 | 11.03 | 1.57 |
Net Income to Common | 31.72 | 41.19 | 22.16 | 11.03 | 1.57 |
Net Income Growth | 187.73% | 85.87% | 101.00% | 604.47% | - |
Shares Outstanding (Basic) | 4 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -24.57% | 2.18% | 1.60% | - | - |
EPS (Basic) | 8.29 | 7.82 | 4.30 | 2.17 | 0.31 |
EPS (Diluted) | 8.29 | 7.82 | 4.30 | 2.17 | 0.31 |
EPS Growth | 281.93% | 81.86% | 98.16% | 603.08% | - |
Free Cash Flow | - | 16.81 | 6.62 | 6.23 | -3.39 |
Free Cash Flow Per Share | - | 3.19 | 1.28 | 1.23 | -0.67 |
Gross Margin | 16.52% | 17.03% | 16.25% | 12.48% | 5.38% |
Operating Margin | 9.13% | 10.64% | 10.48% | 6.37% | 2.18% |
Profit Margin | 5.69% | 6.87% | 5.74% | 2.91% | 0.38% |
Free Cash Flow Margin | - | 2.80% | 1.72% | 1.65% | -0.82% |
EBITDA | 55.4 | 66.7 | 41.6 | 25.1 | 9.93 |
EBITDA Margin | 9.94% | 11.12% | 10.78% | 6.63% | 2.40% |
D&A For EBITDA | 4.53 | 2.85 | 1.17 | 1.01 | 0.92 |
EBIT | 50.86 | 63.85 | 40.43 | 24.09 | 9.01 |
EBIT Margin | 9.13% | 10.64% | 10.48% | 6.37% | 2.18% |
Effective Tax Rate | 24.19% | 24.62% | 25.18% | 25.17% | 26.00% |
Revenue as Reported | 561.28 | 604.09 | 389.13 | 378.38 | 412.87 |