Sodhani Capital Limited (BOM:544560)
India · Delayed Price · Currency is INR 71.95
+0.17 (0.24%)
At close: Nov 9, 2026
Sodhani Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 48.67 | 45.47 | 41.01 | 29.66 | 24.28 | 19.56 |
Other Revenue | 6.49 | 0 | - | - | - | - |
| 55.16 | 45.47 | 41.01 | 29.66 | 24.28 | 19.56 | |
Revenue Growth | 27.82% | 10.88% | 38.26% | 22.16% | 24.13% | - |
Cost of Revenue | 9.31 | 7.63 | 5.21 | 4.78 | 6.7 | 6.96 |
Gross Profit | 45.85 | 37.83 | 35.79 | 24.88 | 17.58 | 12.6 |
Selling, General & Admin | 3.26 | 3.26 | 1.8 | 1.65 | 1.21 | 1.2 |
Other Operating Expenses | 3.52 | 3.66 | 3.79 | 1.87 | 0.12 | 0.12 |
Operating Expenses | 10.24 | 8.57 | 5.99 | 4.05 | 1.97 | 1.46 |
Operating Income | 35.61 | 29.27 | 29.8 | 20.83 | 15.62 | 11.14 |
Interest Expense | - | -0.01 | -0.05 | -0.06 | -0.09 | -0.01 |
Interest & Investment Income | 1.14 | 1.14 | 0.28 | 0.3 | 0.19 | 0.02 |
Other Non Operating Income (Expenses) | 0.13 | 0.13 | 0.06 | 0.01 | - | - |
EBT Excluding Unusual Items | 36.87 | 30.53 | 30.09 | 21.08 | 15.72 | 11.15 |
Gain (Loss) on Sale of Assets | 1.14 | 1.14 | - | 7.57 | 0.32 | 0.02 |
Pretax Income | 38.02 | 31.67 | 30.09 | 28.64 | 16.04 | 11.17 |
Income Tax Expense | 11.09 | 8.21 | 8.3 | 6.54 | 3.99 | 3.1 |
Net Income | 26.93 | 23.46 | 21.8 | 22.1 | 12.04 | 8.07 |
Net Income to Common | 26.93 | 23.46 | 21.8 | 22.1 | 12.04 | 8.07 |
Net Income Growth | 23.47% | 7.63% | -1.37% | 83.49% | 49.23% | - |
Shares Outstanding (Basic) | 8 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 8 | 7 | 6 | 6 | 6 | 6 |
Shares Change | 26.64% | 12.95% | 3.03% | 2.99% | - | - |
EPS (Basic) | 3.40 | 3.32 | 3.48 | 3.64 | 2.04 | 1.37 |
EPS (Diluted) | 3.40 | 3.32 | 3.48 | 3.64 | 2.04 | 1.37 |
EPS Growth | -2.48% | -4.60% | -4.39% | 78.43% | 49.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -40.2 | -41.74 | 26.08 | 12.5 | 12.02 | 6.74 |
Free Cash Flow Per Share | -5.08 | -5.91 | 4.17 | 2.06 | 2.04 | 1.14 |
Dividend Per Share | - | 0.500 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 83.13% | 83.21% | 87.29% | 83.88% | 72.41% | 64.43% |
Operating Margin | 64.56% | 64.37% | 72.68% | 70.22% | 64.32% | 56.96% |
Profit Margin | 48.83% | 51.60% | 53.15% | 74.51% | 49.60% | 41.26% |
Free Cash Flow Margin | -72.89% | -91.79% | 63.59% | 42.13% | 49.52% | 34.45% |
EBITDA | 39.05 | 30.89 | 30.2 | 21.36 | 16.26 | 11.29 |
EBITDA Margin | 70.79% | 67.93% | 73.64% | 72.00% | 66.97% | 57.70% |
D&A For EBITDA | 3.44 | 1.62 | 0.4 | 0.53 | 0.64 | 0.15 |
EBIT | 35.61 | 29.27 | 29.8 | 20.83 | 15.62 | 11.14 |
EBIT Margin | 64.56% | 64.37% | 72.68% | 70.22% | 64.32% | 56.96% |
Effective Tax Rate | 29.16% | 25.93% | 27.57% | 22.84% | 24.90% | 27.77% |
Revenue as Reported | 57.57 | 47.88 | 41.34 | 37.53 | 24.79 | 19.6 |
Advertising Expenses | - | 1.42 | 0 | 0 | 0.01 | - |