Zelio E-Mobility Limited (BOM:544563)
India · Delayed Price · Currency is INR 560.75
+10.95 (1.99%)
At close: Jun 15, 2026
Zelio E-Mobility Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,107 | 1,722 | 944.25 | 512.51 | 128.93 |
Other Revenue | 29.67 | - | - | - | - |
| 3,137 | 1,722 | 944.25 | 512.51 | 128.93 | |
Revenue Growth (YoY) | 82.17% | 82.36% | 84.24% | 297.50% | - |
Cost of Revenue | 2,485 | 1,370 | 792.39 | 437.22 | 99.07 |
Gross Profit | 651.77 | 351.97 | 151.86 | 75.29 | 29.86 |
Selling, General & Admin | 73.89 | 67.12 | 38.73 | 22.57 | 8.11 |
Other Operating Expenses | 197.76 | 73.84 | 25.38 | 12.44 | 6.27 |
Operating Expenses | 286.43 | 155.03 | 69.9 | 37.13 | 14.62 |
Operating Income | 365.35 | 196.94 | 81.96 | 38.16 | 15.24 |
Interest Expense | -21.2 | -18.25 | -10.29 | -4.43 | -1.04 |
Interest & Investment Income | - | 0.03 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | - | 15.83 | 4.73 | 3.72 | 1.32 |
Other Non Operating Income (Expenses) | - | -0.52 | -0.18 | -0.51 | -0.1 |
EBT Excluding Unusual Items | 344.14 | 194.03 | 76.22 | 36.94 | 15.41 |
Other Unusual Items | - | -0.37 | - | - | - |
Pretax Income | 344.14 | 193.87 | 76.22 | 36.94 | 15.41 |
Income Tax Expense | 60.27 | 33.78 | 13.13 | 6.39 | 2.65 |
Net Income | 283.87 | 160.09 | 63.09 | 30.55 | 12.76 |
Net Income to Common | 283.87 | 160.09 | 63.09 | 30.55 | 12.76 |
Net Income Growth | 77.33% | 153.75% | 106.49% | 139.36% | - |
Shares Outstanding (Basic) | 19 | 17 | 17 | 17 | 0 |
Shares Outstanding (Diluted) | 19 | 17 | 17 | 17 | 0 |
Shares Change (YoY) | 13.43% | - | - | 55001.84% | - |
EPS (Basic) | 15.14 | 9.68 | 3.82 | 1.85 | 425.50 |
EPS (Diluted) | 15.14 | 9.68 | 3.82 | 1.85 | 425.50 |
EPS Growth | 56.41% | 153.63% | 106.49% | -99.57% | - |
Free Cash Flow | -213.38 | -144.31 | -35.2 | -52.87 | -36.21 |
Free Cash Flow Per Share | -11.38 | -8.73 | -2.13 | -3.20 | -1206.96 |
Gross Margin | 20.78% | 20.44% | 16.08% | 14.69% | 23.16% |
Operating Margin | 11.65% | 11.44% | 8.68% | 7.45% | 11.82% |
Profit Margin | 9.05% | 9.30% | 6.68% | 5.96% | 9.90% |
Free Cash Flow Margin | -6.80% | -8.38% | -3.73% | -10.32% | -28.08% |
EBITDA | 380.12 | 211 | 87.76 | 40.28 | 15.49 |
EBITDA Margin | 12.12% | 12.25% | 9.29% | 7.86% | 12.01% |
D&A For EBITDA | 14.77 | 14.07 | 5.79 | 2.12 | 0.25 |
EBIT | 365.35 | 196.94 | 81.96 | 38.16 | 15.24 |
EBIT Margin | 11.65% | 11.44% | 8.68% | 7.45% | 11.82% |
Effective Tax Rate | 17.51% | 17.43% | 17.23% | 17.29% | 17.18% |
Revenue as Reported | 3,137 | 1,738 | 948.98 | 516.23 | 130.25 |
Advertising Expenses | - | 10.01 | 7.71 | 3.41 | 0.33 |