NSB BPO Solutions Limited (BOM:544571)
83.08
-1.02 (-1.21%)
At close: Jan 16, 2026
NSB BPO Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| 1,398 | 1,381 | 1,280 | 2,849 | 2,576 | 954.52 | Upgrade | |
Revenue Growth (YoY) | -4.88% | 7.88% | -55.06% | 10.58% | 169.92% | -3.28% | Upgrade |
Cost of Revenue | 939.23 | 926.48 | 871.45 | 2,336 | 2,071 | 673.98 | Upgrade |
Gross Profit | 458.5 | 454.71 | 408.82 | 512.51 | 505.74 | 280.54 | Upgrade |
Selling, General & Admin | 55.03 | 55.03 | 82.57 | 155.62 | 161.37 | 52.18 | Upgrade |
Other Operating Expenses | 210.15 | 215.19 | 198.88 | 237.82 | 225.34 | 141.97 | Upgrade |
Operating Expenses | 308.28 | 307.84 | 313.36 | 459.61 | 463.42 | 236.41 | Upgrade |
Operating Income | 150.23 | 146.88 | 95.46 | 52.9 | 42.32 | 44.13 | Upgrade |
Interest Expense | -32.35 | -31.74 | -31.36 | -30.79 | -58.14 | -29.28 | Upgrade |
Interest & Investment Income | 4.13 | 4.13 | 2.37 | 1.27 | 1.77 | 0.74 | Upgrade |
Earnings From Equity Investments | 27.16 | 25.11 | 19.55 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.48 | -0.8 | -1.64 | -5.19 | -0.92 | 5.87 | Upgrade |
EBT Excluding Unusual Items | 147.69 | 143.58 | 84.39 | 18.18 | -14.96 | 21.46 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1.29 | - | - | Upgrade |
Pretax Income | 147.69 | 143.58 | 84.39 | 19.47 | -14.96 | 21.46 | Upgrade |
Income Tax Expense | 31.38 | 33.11 | 17.04 | -2.61 | 6.23 | 5.65 | Upgrade |
Net Income | 116.32 | 110.47 | 67.34 | 22.08 | -21.19 | 15.81 | Upgrade |
Net Income to Common | 116.32 | 110.47 | 67.34 | 22.08 | -21.19 | 15.81 | Upgrade |
Net Income Growth | 17.66% | 64.04% | 205.02% | - | - | -41.18% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 12 | 9 | 9 | 5 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 12 | 9 | 9 | 5 | Upgrade |
Shares Change (YoY) | -3.67% | 23.18% | 38.41% | - | 65.57% | - | Upgrade |
EPS (Basic) | 7.57 | 7.53 | 5.65 | 2.57 | -2.46 | 3.04 | Upgrade |
EPS (Diluted) | 7.57 | 7.53 | 5.65 | 2.57 | -2.46 | 3.04 | Upgrade |
EPS Growth | 22.15% | 33.16% | 120.37% | - | - | -41.18% | Upgrade |
Free Cash Flow | -140.86 | -158.33 | 50.17 | 123.99 | 105.67 | 21 | Upgrade |
Free Cash Flow Per Share | -9.17 | -10.79 | 4.21 | 14.41 | 12.28 | 4.04 | Upgrade |
Gross Margin | 32.80% | 32.92% | 31.93% | 17.99% | 19.63% | 29.39% | Upgrade |
Operating Margin | 10.75% | 10.63% | 7.46% | 1.86% | 1.64% | 4.62% | Upgrade |
Profit Margin | 8.32% | 8.00% | 5.26% | 0.78% | -0.82% | 1.66% | Upgrade |
Free Cash Flow Margin | -10.08% | -11.46% | 3.92% | 4.35% | 4.10% | 2.20% | Upgrade |
EBITDA | 193.32 | 184.5 | 127.37 | 119.06 | 119.04 | 86.4 | Upgrade |
EBITDA Margin | 13.83% | 13.36% | 9.95% | 4.18% | 4.62% | 9.05% | Upgrade |
D&A For EBITDA | 43.1 | 37.62 | 31.91 | 66.17 | 76.71 | 42.27 | Upgrade |
EBIT | 150.23 | 146.88 | 95.46 | 52.9 | 42.32 | 44.13 | Upgrade |
EBIT Margin | 10.75% | 10.63% | 7.46% | 1.86% | 1.64% | 4.62% | Upgrade |
Effective Tax Rate | 21.24% | 23.06% | 20.20% | - | - | 26.33% | Upgrade |
Revenue as Reported | 1,401 | 1,385 | 1,283 | 2,852 | 2,580 | 961.66 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.