NSB BPO Solutions Limited (BOM:544571)
68.60
-1.90 (-2.70%)
At close: May 22, 2026
NSB BPO Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,602 | 1,381 | 1,280 | 2,849 | 2,576 |
Other Revenue | 4.07 | - | - | - | - |
| 1,606 | 1,381 | 1,280 | 2,849 | 2,576 | |
Revenue Growth (YoY) | 16.25% | 7.88% | -55.06% | 10.58% | 169.92% |
Cost of Revenue | 1,159 | 926.48 | 871.45 | 2,336 | 2,071 |
Gross Profit | 446.75 | 454.71 | 408.82 | 512.51 | 505.74 |
Selling, General & Admin | - | 55.03 | 82.57 | 155.62 | 161.37 |
Other Operating Expenses | 249.67 | 215.19 | 198.88 | 237.82 | 225.34 |
Operating Expenses | 289.5 | 307.84 | 313.36 | 459.61 | 463.42 |
Operating Income | 157.25 | 146.88 | 95.46 | 52.9 | 42.32 |
Interest Expense | -27.03 | -31.74 | -31.36 | -30.79 | -58.14 |
Interest & Investment Income | - | 4.13 | 2.37 | 1.27 | 1.77 |
Earnings From Equity Investments | 32.88 | 25.11 | 19.55 | - | - |
Other Non Operating Income (Expenses) | -0 | -0.8 | -1.64 | -5.19 | -0.92 |
EBT Excluding Unusual Items | 163.1 | 143.58 | 84.39 | 18.18 | -14.96 |
Gain (Loss) on Sale of Assets | - | - | - | 1.29 | - |
Pretax Income | 163.1 | 143.58 | 84.39 | 19.47 | -14.96 |
Income Tax Expense | 35.1 | 33.11 | 17.04 | -2.61 | 6.23 |
Net Income | 128 | 110.47 | 67.34 | 22.08 | -21.19 |
Net Income to Common | 128 | 110.47 | 67.34 | 22.08 | -21.19 |
Net Income Growth | 15.87% | 64.04% | 205.02% | - | - |
Shares Outstanding (Basic) | 20 | 15 | 12 | 9 | 9 |
Shares Outstanding (Diluted) | 20 | 15 | 12 | 9 | 9 |
Shares Change (YoY) | 36.09% | 23.18% | 38.41% | - | 65.57% |
EPS (Basic) | 6.41 | 7.53 | 5.65 | 2.57 | -2.46 |
EPS (Diluted) | 6.41 | 7.53 | 5.65 | 2.57 | -2.46 |
EPS Growth | -14.86% | 33.16% | 120.37% | - | - |
Free Cash Flow | -370.69 | -158.33 | 50.17 | 123.99 | 105.67 |
Free Cash Flow Per Share | -18.56 | -10.79 | 4.21 | 14.41 | 12.28 |
Gross Margin | 27.82% | 32.92% | 31.93% | 17.99% | 19.63% |
Operating Margin | 9.79% | 10.63% | 7.46% | 1.86% | 1.64% |
Profit Margin | 7.97% | 8.00% | 5.26% | 0.78% | -0.82% |
Free Cash Flow Margin | -23.09% | -11.46% | 3.92% | 4.35% | 4.10% |
EBITDA | 197.08 | 184.5 | 127.37 | 119.06 | 119.04 |
EBITDA Margin | 12.27% | 13.36% | 9.95% | 4.18% | 4.62% |
D&A For EBITDA | 39.84 | 37.62 | 31.91 | 66.17 | 76.71 |
EBIT | 157.25 | 146.88 | 95.46 | 52.9 | 42.32 |
EBIT Margin | 9.79% | 10.63% | 7.46% | 1.86% | 1.64% |
Effective Tax Rate | 21.52% | 23.06% | 20.20% | - | - |
Revenue as Reported | 1,606 | 1,385 | 1,283 | 2,852 | 2,580 |