Rubicon Research Limited (BOM:544578)
1,004.00
+38.20 (3.96%)
At close: May 29, 2026
Rubicon Research Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17,540 | 12,843 | 8,539 | 3,935 | 3,136 |
Other Revenue | 77.27 | - | - | - | - |
| 17,617 | 12,843 | 8,539 | 3,935 | 3,136 | |
Revenue Growth (YoY) | 37.17% | 50.40% | 116.99% | 25.50% | -0.36% |
Cost of Revenue | 5,561 | 3,893 | 2,864 | 1,261 | 843.38 |
Gross Profit | 12,056 | 8,950 | 5,675 | 2,675 | 2,292 |
Selling, General & Admin | 2,563 | 2,125 | 1,262 | 974.69 | 790.88 |
Other Operating Expenses | 5,414 | 4,267 | 2,830 | 1,516 | 1,893 |
Operating Expenses | 8,429 | 6,758 | 4,490 | 2,851 | 3,024 |
Operating Income | 3,627 | 2,192 | 1,186 | -176.28 | -731.74 |
Interest Expense | -421.68 | -345.39 | -294.95 | -165.39 | -89.05 |
Interest & Investment Income | - | 15.31 | 16.4 | 11.35 | 18.67 |
Currency Exchange Gain (Loss) | - | 83.13 | 156.75 | 237.7 | 143.5 |
Other Non Operating Income (Expenses) | - | -9.63 | -10.62 | -18.18 | -6.86 |
EBT Excluding Unusual Items | 3,205 | 1,936 | 1,053 | -110.8 | -665.48 |
Merger & Restructuring Charges | - | - | -24.84 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 5.33 |
Gain (Loss) on Sale of Assets | - | 9.64 | 0.16 | 0.31 | -0.97 |
Pretax Income | 3,205 | 1,945 | 1,029 | -110.49 | -661.12 |
Income Tax Expense | 737.99 | 601.62 | 118.45 | 58.39 | 10.06 |
Earnings From Continuing Operations | 2,467 | 1,344 | 910.12 | -168.88 | -671.18 |
Net Income | 2,467 | 1,344 | 910.12 | -168.88 | -671.18 |
Net Income to Common | 2,467 | 1,344 | 910.12 | -168.88 | -671.18 |
Net Income Growth | 83.63% | 47.63% | - | - | - |
Shares Outstanding (Basic) | 159 | 152 | 152 | 152 | 152 |
Shares Outstanding (Diluted) | 161 | 155 | 154 | 152 | 152 |
Shares Change (YoY) | 4.11% | 0.53% | 1.23% | - | -0.82% |
EPS (Basic) | 15.52 | 8.82 | 5.98 | -1.11 | -4.41 |
EPS (Diluted) | 15.31 | 8.68 | 5.91 | -1.11 | -4.41 |
EPS Growth | 76.38% | 46.87% | - | - | - |
Free Cash Flow | -241.25 | 889.54 | -351.34 | -1,192 | -1,171 |
Free Cash Flow Per Share | -1.50 | 5.75 | -2.28 | -7.84 | -7.70 |
Dividend Per Share | - | 0.020 | 0.020 | 0.017 | 0.017 |
Dividend Growth | - | - | 19.76% | - | -49.85% |
Gross Margin | 68.44% | 69.69% | 66.46% | 67.97% | 73.10% |
Operating Margin | 20.59% | 17.07% | 13.89% | -4.48% | -23.34% |
Profit Margin | 14.01% | 10.46% | 10.66% | -4.29% | -21.40% |
Free Cash Flow Margin | -1.37% | 6.93% | -4.12% | -30.29% | -37.36% |
EBITDA | 4,080 | 2,428 | 1,395 | 12.58 | -570.81 |
EBITDA Margin | 23.16% | 18.91% | 16.34% | 0.32% | -18.20% |
D&A For EBITDA | 452.62 | 236.17 | 209.8 | 188.86 | 160.93 |
EBIT | 3,627 | 2,192 | 1,186 | -176.28 | -731.74 |
EBIT Margin | 20.59% | 17.07% | 13.89% | -4.48% | -23.34% |
Effective Tax Rate | 23.02% | 30.93% | 11.52% | - | - |
Revenue as Reported | 17,617 | 12,962 | 8,724 | 4,190 | 3,304 |