Game Changers Texfab Limited (BOM:544594)
India · Delayed Price · Currency is INR 109.25
-2.75 (-2.46%)
At close: Sep 11, 2026
Game Changers Texfab Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,387 | 1,156 | 978.44 | 1,005 | 350.79 |
Other Revenue | - | 0.25 | -0 | - | - |
| 1,387 | 1,156 | 978.44 | 1,005 | 350.79 | |
Revenue Growth | 20.04% | 18.14% | -2.64% | 186.49% | - |
Cost of Revenue | 1,071 | 929.43 | 853.61 | 951.15 | 331.72 |
Gross Profit | 316.15 | 226.45 | 124.83 | 53.83 | 19.07 |
Selling, General & Admin | 18.9 | 20.68 | 29.02 | 14.16 | 3.54 |
Other Operating Expenses | 20.83 | 15.93 | 28.42 | 22.48 | 6.9 |
Operating Expenses | 55.35 | 50.5 | 60.75 | 38.39 | 13.22 |
Operating Income | 260.8 | 175.96 | 64.08 | 15.44 | 5.86 |
Interest Expense | -15.74 | -14.3 | -6.97 | -5.42 | -4.34 |
Interest & Investment Income | 3.67 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.21 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.47 | -0.13 | 0.07 | 0.05 | 0.47 |
EBT Excluding Unusual Items | 249.41 | 161.52 | 57.17 | 10.07 | 2 |
Gain (Loss) on Sale of Investments | 0.53 | - | - | - | - |
Asset Writedown | -4.08 | - | - | -4 | - |
Other Unusual Items | 0.17 | - | - | - | - |
Pretax Income | 246.02 | 161.52 | 57.17 | 6.07 | 2 |
Income Tax Expense | 63.7 | 40.87 | 14.5 | 0.8 | 0.54 |
Earnings From Continuing Operations | 182.33 | 120.65 | 42.67 | 5.28 | 1.45 |
Minority Interest in Earnings | 0.01 | - | - | - | - |
Net Income | 182.33 | 120.65 | 42.67 | 5.28 | 1.45 |
Net Income to Common | 182.33 | 120.65 | 42.67 | 5.28 | 1.45 |
Net Income Growth | 51.12% | 182.74% | 708.80% | 263.36% | - |
Shares Outstanding (Basic) | 15 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 15 | 13 | 13 | 13 | 12 |
Shares Change | 17.30% | - | - | 1.35% | - |
EPS (Basic) | 12.42 | 9.64 | 3.41 | 0.42 | 0.12 |
EPS (Diluted) | 12.42 | 9.64 | 3.41 | 0.42 | 0.12 |
EPS Growth | 28.84% | 182.74% | 711.71% | 257.23% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -427.43 | 31.31 | 18.93 | -18.73 | -4.39 |
Free Cash Flow Per Share | -29.11 | 2.50 | 1.51 | -1.50 | -0.36 |
Gross Margin | 22.79% | 19.59% | 12.76% | 5.36% | 5.44% |
Operating Margin | 18.80% | 15.22% | 6.55% | 1.54% | 1.67% |
Profit Margin | 13.14% | 10.44% | 4.36% | 0.53% | 0.41% |
Free Cash Flow Margin | -30.81% | 2.71% | 1.93% | -1.86% | -1.25% |
EBITDA | 263.22 | 177.65 | 65.05 | 16.42 | 7.82 |
EBITDA Margin | 18.97% | 15.37% | 6.65% | 1.63% | 2.23% |
D&A For EBITDA | 2.42 | 1.7 | 0.98 | 0.98 | 1.96 |
EBIT | 260.8 | 175.96 | 64.08 | 15.44 | 5.86 |
EBIT Margin | 18.80% | 15.22% | 6.55% | 1.54% | 1.67% |
Effective Tax Rate | 25.89% | 25.30% | 25.36% | 13.14% | 27.22% |
Revenue as Reported | 1,393 | 1,156 | 978.63 | 1,006 | 351.37 |
Advertising Expenses | - | 0 | 0.01 | 0.13 | 0.06 |