Emmvee Photovoltaic Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	43,827	23,356	9,519	6,181	5,076
Revenue Growth (YoY)	-	145.35%	54.00%	21.77%	-
Cost of Revenue	23,882	14,072	7,579	5,049	4,052
Gross Profit	19,946	9,284	1,940	1,132	1,024
Selling, General & Admin	1,504	780.78	240.11	203.86	234.12
Other Operating Expenses	2,960	1,042	168.47	331.95	152.25
Operating Expenses	7,296	3,395	1,146	967.85	650.03
Operating Income	12,649	5,889	794.48	164.58	373.82
Interest Expense	-1,799	-1,003	-296.09	-256.42	-302.86
Interest & Investment Income	213.22	213.22	11.35	17.04	24.61
Currency Exchange Gain (Loss)	-25.37	-25.37	-1.67	-28.75	-22.41
Other Non Operating Income (Expenses)	205.98	-64.23	-34.16	-19.77	6.75
EBT Excluding Unusual Items	11,244	5,010	473.91	-123.32	79.9
Gain (Loss) on Sale of Investments	16.49	16.49	-	-	73.29
Gain (Loss) on Sale of Assets	0.9	0.9	1.03	227.81	0
Asset Writedown	-200.11	-200.11	-	-	-
Other Unusual Items	0.43	0.43	1.26	12.18	0.06
Pretax Income	11,062	4,828	476.2	116.67	153.25
Income Tax Expense	2,099	1,138	187.21	26.96	67.86
Earnings From Continuing Operations	8,963	3,690	288.99	89.71	85.39
Minority Interest in Earnings	-	-	-	-0.32	-
Net Income	8,963	3,690	288.99	89.39	85.39
Net Income to Common	8,963	3,690	288.99	89.39	85.39
Net Income Growth	-	1176.91%	223.29%	4.68%	-
Shares Outstanding (Basic)	606	594	594	594	594
Shares Outstanding (Diluted)	606	594	594	594	594
EPS (Basic)	14.79	6.22	0.49	0.15	0.14
EPS (Diluted)	14.79	6.22	0.49	0.15	0.14
EPS Growth	-	1176.91%	224.59%	4.26%	-
Free Cash Flow	-	-3,746	-4,388	-3,851	-1.58
Free Cash Flow Per Share	-	-6.31	-7.39	-6.49	-0.00
Gross Margin	45.51%	39.75%	20.38%	18.32%	20.17%
Operating Margin	28.86%	25.22%	8.35%	2.66%	7.36%
Profit Margin	20.45%	15.80%	3.04%	1.45%	1.68%
Free Cash Flow Margin	-	-16.04%	-46.10%	-62.30%	-0.03%
EBITDA	16,119	7,373	1,196	564.23	637.48
EBITDA Margin	36.78%	31.57%	12.57%	9.13%	12.56%
D&A For EBITDA	3,470	1,483	401.67	399.65	263.66
EBIT	12,649	5,889	794.48	164.58	373.82
EBIT Margin	28.86%	25.22%	8.35%	2.66%	7.36%
Effective Tax Rate	18.97%	23.57%	39.31%	23.11%	44.28%
Revenue as Reported	44,345	23,603	9,544	6,444	5,182

Source: S&P Global Market Intelligence. Standard template. Financial Sources.