Aequs Limited (BOM:544634)
India · Delayed Price · Currency is INR 142.50
-0.90 (-0.63%)
At close: Feb 13, 2026
Aequs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue | 11,126 | 9,246 | 9,651 | 8,121 | 5,291 |
Revenue Growth (YoY) | - | -4.19% | 18.83% | 53.49% | - |
Cost of Revenue | 4,868 | 4,259 | 4,431 | 4,122 | 2,605 |
Gross Profit | 6,258 | 4,987 | 5,219 | 3,999 | 2,686 |
Selling, General & Admin | 1,949 | 1,667 | 1,503 | 1,500 | 1,148 |
Other Operating Expenses | 3,187 | 2,579 | 2,469 | 2,139 | 1,407 |
Operating Expenses | 6,324 | 5,285 | 5,063 | 4,643 | 3,321 |
Operating Income | -66.34 | -297.32 | 156.35 | -643.37 | -635 |
Interest Expense | -626.7 | -517.05 | -579.82 | -480.31 | -337 |
Interest & Investment Income | 89.12 | 89.12 | 81.91 | 25.11 | 18 |
Earnings From Equity Investments | 65.62 | 85.24 | 51.52 | -8.74 | -137 |
Currency Exchange Gain (Loss) | -5.11 | -5.11 | -10.24 | -50.35 | -34 |
Other Non Operating Income (Expenses) | 325.59 | 126.28 | 58.6 | 66.05 | 12 |
EBT Excluding Unusual Items | -217.82 | -518.84 | -241.68 | -1,092 | -1,113 |
Impairment of Goodwill | - | -482.65 | - | - | - |
Gain (Loss) on Sale of Investments | 23.74 | 23.74 | 3.58 | - | - |
Gain (Loss) on Sale of Assets | -2.7 | -2.7 | -0.16 | -4.76 | -2 |
Other Unusual Items | -127.16 | 39.66 | 216.45 | 69.6 | 22 |
Pretax Income | -323.94 | -940.79 | -21.81 | -1,027 | -1,093 |
Income Tax Expense | 178.29 | 83.4 | 99.66 | 60.49 | -54 |
Earnings From Continuing Operations | -502.23 | -1,024 | -121.47 | -1,087 | -1,039 |
Earnings From Discontinued Operations | -2.53 | 0.73 | -20.97 | -7.69 | 10 |
Net Income to Company | -504.76 | -1,023 | -142.44 | -1,095 | -1,029 |
Minority Interest in Earnings | -0.03 | - | 34.06 | 106.69 | -33 |
Net Income | -504.79 | -1,023 | -108.38 | -988.26 | -1,062 |
Net Income to Common | -504.79 | -1,023 | -108.38 | -988.26 | -1,062 |
Shares Outstanding (Basic) | 586 | 567 | 545 | 405 | 310 |
Shares Outstanding (Diluted) | 586 | 567 | 545 | 405 | 310 |
Shares Change (YoY) | 42.74% | 4.22% | 34.34% | 30.85% | - |
EPS (Basic) | -0.86 | -1.80 | -0.20 | -2.44 | -3.43 |
EPS (Diluted) | -0.86 | -1.80 | -0.20 | -2.44 | -3.43 |
Free Cash Flow | - | -2,390 | -2,009 | -757.99 | -452 |
Free Cash Flow Per Share | - | -4.21 | -3.69 | -1.87 | -1.46 |
Gross Margin | 56.24% | 53.94% | 54.08% | 49.24% | 50.77% |
Operating Margin | -0.60% | -3.22% | 1.62% | -7.92% | -12.00% |
Profit Margin | -4.54% | -11.07% | -1.12% | -12.17% | -20.07% |
Free Cash Flow Margin | - | -25.85% | -20.82% | -9.33% | -8.54% |
EBITDA | 425.91 | 96.66 | 570.28 | -251.12 | -339 |
EBITDA Margin | 3.83% | 1.04% | 5.91% | -3.09% | -6.41% |
D&A For EBITDA | 492.25 | 393.98 | 413.93 | 392.25 | 296 |
EBIT | -66.34 | -297.32 | 156.35 | -643.37 | -635 |
EBIT Margin | -0.60% | -3.22% | 1.62% | -7.92% | -12.00% |
Revenue as Reported | 11,672 | 9,592 | 9,883 | 8,405 | 5,350 |
Advertising Expenses | - | 40.04 | 32.48 | 11.56 | 36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.