Methodhub Software Limited (BOM:544637)
India · Delayed Price · Currency is INR 125.45
+9.45 (8.15%)
At close: Jan 22, 2026
Methodhub Software Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,349 | 568.02 | 354.9 | 226.3 | 208.81 |
Other Revenue | - | - | - | 4.24 | 1.17 |
| 1,349 | 568.02 | 354.9 | 230.54 | 209.98 | |
Revenue Growth (YoY) | 137.42% | 60.05% | 53.94% | 9.79% | - |
Cost of Revenue | 1,129 | 405.31 | 230.51 | 122.34 | 172.52 |
Gross Profit | 219.6 | 162.71 | 124.39 | 108.2 | 37.46 |
Selling, General & Admin | 2.77 | 71.02 | 60.3 | 49.14 | 13.21 |
Other Operating Expenses | 43.21 | - | - | - | - |
Operating Expenses | 48.27 | 72.96 | 61.74 | 49.94 | 13.35 |
Operating Income | 171.33 | 89.75 | 62.65 | 58.26 | 24.11 |
Interest Expense | -34.11 | -30.61 | -48.62 | -48.54 | -15.47 |
Interest & Investment Income | 7.96 | 7.85 | 3.83 | - | - |
Earnings From Equity Investments | - | - | 0.44 | - | - |
Currency Exchange Gain (Loss) | 2.1 | -3.11 | 5.16 | - | - |
Other Non Operating Income (Expenses) | -13.53 | -2.69 | -6.64 | -0.09 | -0.48 |
EBT Excluding Unusual Items | 133.75 | 61.19 | 16.81 | 9.62 | 8.16 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | 0.14 |
Other Unusual Items | - | - | - | - | 0.07 |
Pretax Income | 133.75 | 61.19 | 16.82 | 9.62 | 8.38 |
Income Tax Expense | 20.79 | 7.11 | 3.37 | 4.06 | 2.32 |
Earnings From Continuing Operations | 112.96 | 54.08 | 13.45 | 5.56 | 6.06 |
Minority Interest in Earnings | 2.05 | - | - | - | - |
Net Income | 115.01 | 54.08 | 13.45 | 5.56 | 6.06 |
Net Income to Common | 115.01 | 54.08 | 13.45 | 5.56 | 6.06 |
Net Income Growth | 112.67% | 302.19% | 141.80% | -8.16% | - |
Shares Outstanding (Basic) | 11 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 12 | 5 | 4 | 4 | 4 |
Shares Change (YoY) | 166.42% | 12.13% | - | - | - |
EPS (Basic) | 10.10 | 11.92 | 3.32 | 1.37 | 1.50 |
EPS (Diluted) | 10.10 | 11.92 | 3.32 | 1.37 | 1.50 |
EPS Growth | -15.28% | 258.66% | 141.80% | -8.12% | - |
Free Cash Flow | 44.64 | 35.46 | 66.36 | -57.34 | -52.99 |
Free Cash Flow Per Share | 3.69 | 7.82 | 16.40 | -14.17 | -13.10 |
Gross Margin | 16.28% | 28.64% | 35.05% | 46.93% | 17.84% |
Operating Margin | 12.70% | 15.80% | 17.65% | 25.27% | 11.48% |
Profit Margin | 8.53% | 9.52% | 3.79% | 2.41% | 2.88% |
Free Cash Flow Margin | 3.31% | 6.24% | 18.70% | -24.87% | -25.24% |
EBITDA | 173.62 | 91.69 | 64.09 | 59.06 | 24.25 |
EBITDA Margin | 12.87% | 16.14% | 18.06% | 25.62% | 11.55% |
D&A For EBITDA | 2.29 | 1.94 | 1.44 | 0.8 | 0.14 |
EBIT | 171.33 | 89.75 | 62.65 | 58.26 | 24.11 |
EBIT Margin | 12.70% | 15.80% | 17.65% | 25.27% | 11.48% |
Effective Tax Rate | 15.54% | 11.62% | 20.04% | 42.23% | 27.74% |
Revenue as Reported | 1,360 | 575.87 | 359.18 | 230.54 | 209.98 |
Advertising Expenses | 2.77 | 0.34 | 0.45 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.