Shipwaves Online Limited (BOM:544646)
India · Delayed Price · Currency is INR 3.680
-0.120 (-3.16%)
At close: Jun 2, 2026
Shipwaves Online Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 911.67 | 1,083 | 967.1 | 693.08 | 578.7 |
Other Revenue | 17.02 | 3.56 | 3.23 | 0.39 | 0.71 |
| 928.7 | 1,086 | 970.33 | 693.47 | 579.41 | |
Revenue Growth (YoY) | -14.52% | 11.96% | 39.92% | 19.69% | 35.81% |
Cost of Revenue | 784.73 | 854.34 | 822.07 | 643.15 | 560.51 |
Gross Profit | 143.97 | 232.06 | 148.26 | 50.33 | 18.9 |
Selling, General & Admin | - | 10.77 | 9.93 | 4.11 | 0.61 |
Other Operating Expenses | 44.2 | 20.85 | 24.7 | 5.2 | 4.86 |
Operating Expenses | 70.73 | 53.18 | 54.85 | 9.63 | 5.78 |
Operating Income | 73.24 | 178.87 | 93.41 | 40.7 | 13.12 |
Interest Expense | -35.73 | -32.54 | -21.15 | -11.25 | -12.18 |
Interest & Investment Income | - | 1.59 | 1.96 | 1.42 | 0.18 |
Currency Exchange Gain (Loss) | - | -1.45 | 0.47 | - | - |
Other Non Operating Income (Expenses) | - | -2.46 | -2.23 | -0.47 | -0.1 |
EBT Excluding Unusual Items | 37.51 | 144.02 | 72.47 | 30.4 | 1.01 |
Gain (Loss) on Sale of Assets | - | -7.26 | - | - | - |
Pretax Income | 37.51 | 136.76 | 72.47 | 30.4 | 1.01 |
Income Tax Expense | -0.98 | 14.77 | 9.56 | 7.99 | 0.35 |
Earnings From Continuing Operations | 38.49 | 121.99 | 62.91 | 22.41 | 0.67 |
Minority Interest in Earnings | -2.81 | -13.61 | -4.54 | - | - |
Net Income | 35.67 | 108.38 | 58.37 | 22.41 | 0.67 |
Net Income to Common | 35.67 | 108.38 | 58.37 | 22.41 | 0.67 |
Net Income Growth | -67.08% | 85.68% | 160.44% | 3249.93% | -20.37% |
Shares Outstanding (Basic) | 108 | 95 | 95 | 95 | 8 |
Shares Outstanding (Diluted) | 108 | 95 | 95 | 95 | 8 |
Shares Change (YoY) | 14.35% | - | - | 1147.77% | 15052.60% |
EPS (Basic) | 0.33 | 1.15 | 0.62 | 0.24 | 0.09 |
EPS (Diluted) | 0.33 | 1.15 | 0.62 | 0.24 | 0.09 |
EPS Growth | -71.21% | 85.68% | 160.44% | 168.47% | -99.47% |
Free Cash Flow | -362.54 | -68 | -45.5 | 1.02 | -58.02 |
Free Cash Flow Per Share | -3.35 | -0.72 | -0.48 | 0.01 | -7.66 |
Gross Margin | 15.50% | 21.36% | 15.28% | 7.26% | 3.26% |
Operating Margin | 7.89% | 16.46% | 9.63% | 5.87% | 2.26% |
Profit Margin | 3.84% | 9.98% | 6.02% | 3.23% | 0.11% |
Free Cash Flow Margin | -39.04% | -6.26% | -4.69% | 0.15% | -10.01% |
EBITDA | 99.77 | 183.98 | 98.19 | 41.01 | 13.43 |
EBITDA Margin | 10.74% | 16.93% | 10.12% | 5.91% | 2.32% |
D&A For EBITDA | 26.53 | 5.1 | 4.79 | 0.32 | 0.31 |
EBIT | 73.24 | 178.87 | 93.41 | 40.7 | 13.12 |
EBIT Margin | 7.89% | 16.46% | 9.63% | 5.87% | 2.26% |
Effective Tax Rate | - | 10.80% | 13.19% | 26.27% | 34.02% |
Revenue as Reported | 928.7 | 1,087 | 972.76 | 694.89 | 579.59 |
Advertising Expenses | - | 0.68 | 0.48 | - | 0.01 |