Unisem Agritech Limited (BOM:544648)

Unisem Agritech Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	690.78	610.65	469.04	408.54	369.47
Revenue Growth (YoY)	13.12%	30.19%	14.81%	10.57%	-
Cost of Revenue	257.61	225.58	160.76	159.43	139.89
Gross Profit	433.16	385.07	308.28	249.11	229.59
Selling, General & Admin	121.52	127.21	102.53	79.49	83.1
Other Operating Expenses	240.41	217.2	176.43	144.98	124.28
Operating Expenses	368.89	347.22	281.28	226.86	209.42
Operating Income	64.27	37.85	27	22.26	20.16
Interest Expense	-6.88	-7.43	-5.05	-5.14	-4.33
Other Non Operating Income (Expenses)	-0.23	0.68	-2.06	0.16	-0.91
Pretax Income	57.16	31.11	19.89	17.28	14.92
Income Tax Expense	14.42	7.58	5.36	4.3	-
Net Income	42.74	23.53	14.53	12.98	14.92
Net Income to Common	42.74	23.53	14.53	12.98	14.92
Net Income Growth	81.61%	61.97%	11.97%	-13.05%	-
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
EPS (Basic)	5.32	2.93	1.81	1.62	1.86
EPS (Diluted)	5.32	2.93	1.81	1.62	1.86
EPS Growth	81.57%	61.97%	11.97%	-13.05%	-
Free Cash Flow	-17.12	11.3	25.17	-5.52	5.24
Free Cash Flow Per Share	-2.13	1.41	3.13	-0.69	0.65
Dividend Per Share	-	1.620	2.985	-	-
Dividend Growth	-	-45.73%	-	-	-
Gross Margin	62.71%	63.06%	65.72%	60.98%	62.14%
Operating Margin	9.30%	6.20%	5.76%	5.45%	5.46%
Profit Margin	6.19%	3.85%	3.10%	3.18%	4.04%
Free Cash Flow Margin	-2.48%	1.85%	5.37%	-1.35%	1.42%
EBITDA	71.09	40.66	29.33	24.64	22.22
EBITDA Margin	10.29%	6.66%	6.25%	6.03%	6.01%
D&A For EBITDA	6.81	2.81	2.33	2.39	2.05
EBIT	64.27	37.85	27	22.26	20.16
EBIT Margin	9.30%	6.20%	5.76%	5.45%	5.46%
Effective Tax Rate	25.23%	24.36%	26.94%	24.91%	-
Revenue as Reported	690.78	611.54	469.13	408.99	370.03
Advertising Expenses	16.06	17.28	13.84	7.17	5.94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.