Unisem Agritech Limited (BOM:544648)
47.75
-0.25 (-0.52%)
At close: Jun 2, 2026
Unisem Agritech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 810.34 | 690.78 | 610.65 | 469.04 | 408.54 | |
Revenue Growth (YoY) | 17.31% | 13.12% | 30.19% | 14.81% | 10.57% |
Cost of Revenue | 288.88 | 257.61 | 225.58 | 160.76 | 159.43 |
Gross Profit | 521.45 | 433.16 | 385.07 | 308.28 | 249.11 |
Selling, General & Admin | 110.82 | 121.52 | 127.21 | 102.53 | 79.49 |
Other Operating Expenses | 306.32 | 240.41 | 217.2 | 176.43 | 144.98 |
Operating Expenses | 426.24 | 368.89 | 347.22 | 281.28 | 226.86 |
Operating Income | 95.22 | 64.27 | 37.85 | 27 | 22.26 |
Interest Expense | -24.49 | -6.88 | -7.43 | -5.05 | -5.14 |
Interest & Investment Income | 0.4 | - | - | - | - |
Other Non Operating Income (Expenses) | - | -0.23 | 0.68 | -2.06 | 0.16 |
Pretax Income | 71.13 | 57.16 | 31.11 | 19.89 | 17.28 |
Income Tax Expense | 18.16 | 14.42 | 7.58 | 5.36 | 4.3 |
Net Income | 52.97 | 42.74 | 23.53 | 14.53 | 12.98 |
Net Income to Common | 52.97 | 42.74 | 23.53 | 14.53 | 12.98 |
Net Income Growth | 23.92% | 81.61% | 61.97% | 11.97% | -13.05% |
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 11.96% | - | - | - | - |
EPS (Basic) | 5.89 | 5.32 | 2.93 | 1.81 | 1.62 |
EPS (Diluted) | 5.89 | 5.32 | 2.93 | 1.81 | 1.62 |
EPS Growth | 10.71% | 81.57% | 61.97% | 11.97% | -13.05% |
Free Cash Flow | -223.7 | -17.12 | 11.3 | 25.17 | -5.52 |
Free Cash Flow Per Share | -24.88 | -2.13 | 1.41 | 3.13 | -0.69 |
Dividend Per Share | - | - | 1.620 | 2.985 | - |
Dividend Growth | - | - | -45.73% | - | - |
Gross Margin | 64.35% | 62.71% | 63.06% | 65.72% | 60.98% |
Operating Margin | 11.75% | 9.30% | 6.20% | 5.76% | 5.45% |
Profit Margin | 6.54% | 6.19% | 3.85% | 3.10% | 3.18% |
Free Cash Flow Margin | -27.61% | -2.48% | 1.85% | 5.37% | -1.35% |
EBITDA | 104.32 | 71.09 | 40.66 | 29.33 | 24.64 |
EBITDA Margin | 12.87% | 10.29% | 6.66% | 6.25% | 6.03% |
D&A For EBITDA | 9.1 | 6.81 | 2.81 | 2.33 | 2.39 |
EBIT | 95.22 | 64.27 | 37.85 | 27 | 22.26 |
EBIT Margin | 11.75% | 9.30% | 6.20% | 5.76% | 5.45% |
Effective Tax Rate | 25.53% | 25.23% | 24.36% | 26.94% | 24.91% |
Revenue as Reported | 810.73 | 690.78 | 611.54 | 469.13 | 408.99 |
Advertising Expenses | - | 16.06 | 17.28 | 13.84 | 7.17 |