HRS Aluglaze Limited (BOM:544656)
246.00
-2.00 (-0.81%)
At close: Jun 4, 2026
HRS Aluglaze Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 675.31 | 421.09 | 266.9 | 225.53 | 117.69 | |
Revenue Growth (YoY) | 60.37% | 57.77% | 18.34% | 91.62% | 129.09% |
Cost of Revenue | 317.97 | 196.72 | 142.36 | 149.63 | 79.22 |
Gross Profit | 357.35 | 224.36 | 124.54 | 75.9 | 38.47 |
Selling, General & Admin | 60.11 | 47.57 | 21.05 | 16.18 | 7.47 |
Other Operating Expenses | 117.82 | 69.74 | 68.15 | 41.07 | 22.8 |
Operating Expenses | 196.71 | 130.83 | 91.05 | 58.14 | 31.21 |
Operating Income | 160.64 | 93.54 | 33.49 | 17.76 | 7.26 |
Interest Expense | -26.22 | -23.56 | -9.38 | -3.45 | -3.08 |
Interest & Investment Income | - | 0.3 | 0.59 | 0.19 | 0.09 |
Currency Exchange Gain (Loss) | - | 0.06 | 0.02 | - | - |
Other Non Operating Income (Expenses) | 3.14 | -1.57 | -2.9 | -2.38 | -0.17 |
EBT Excluding Unusual Items | 137.55 | 68.77 | 21.82 | 12.12 | 4.11 |
Gain (Loss) on Sale of Investments | - | - | 2.23 | - | - |
Pretax Income | 137.55 | 68.77 | 24.05 | 12.12 | 4.11 |
Income Tax Expense | 35.42 | 17.3 | 6.18 | 3.44 | 0.95 |
Earnings From Continuing Operations | 102.13 | 51.46 | 17.87 | 8.68 | 3.16 |
Minority Interest in Earnings | 0.01 | - | - | - | - |
Net Income | 102.14 | 51.46 | 17.87 | 8.68 | 3.16 |
Net Income to Common | 102.14 | 51.46 | 17.87 | 8.68 | 3.16 |
Net Income Growth | 98.47% | 188.07% | 105.79% | 175.05% | 28.53% |
Shares Outstanding (Basic) | 16 | 14 | 14 | 5 | 0 |
Shares Outstanding (Diluted) | 16 | 14 | 14 | 5 | 0 |
Shares Change (YoY) | 13.50% | 0.19% | 183.93% | 1044.66% | - |
EPS (Basic) | 6.58 | 3.76 | 1.31 | 1.81 | 7.51 |
EPS (Diluted) | 6.58 | 3.76 | 1.31 | 1.81 | 7.51 |
EPS Growth | 75.00% | 187.29% | -27.52% | -75.97% | 28.52% |
Free Cash Flow | -355.59 | -167.64 | -87.44 | -160.03 | 3.92 |
Free Cash Flow Per Share | -22.91 | -12.26 | -6.41 | -33.29 | 9.33 |
Gross Margin | 52.92% | 53.28% | 46.66% | 33.66% | 32.69% |
Operating Margin | 23.79% | 22.21% | 12.55% | 7.88% | 6.17% |
Profit Margin | 15.13% | 12.22% | 6.69% | 3.85% | 2.68% |
Free Cash Flow Margin | -52.65% | -39.81% | -32.76% | -70.96% | 3.33% |
EBITDA | 179.41 | 107.04 | 35.34 | 18.65 | 8.2 |
EBITDA Margin | 26.57% | 25.42% | 13.24% | 8.27% | 6.97% |
D&A For EBITDA | 18.78 | 13.5 | 1.85 | 0.89 | 0.94 |
EBIT | 160.64 | 93.54 | 33.49 | 17.76 | 7.26 |
EBIT Margin | 23.79% | 22.21% | 12.55% | 7.88% | 6.17% |
Effective Tax Rate | 25.75% | 25.16% | 25.71% | 28.39% | 23.21% |
Revenue as Reported | 678.45 | 421.45 | 269.74 | 226.88 | 119.26 |
Advertising Expenses | - | 0.34 | 0.14 | 0.11 | 0.03 |