Pajson Agro India Limited (BOM:544657)

Pajson Agro India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	1,873	959.12	1,011	154.64
Revenue Growth (YoY)	95.25%	-5.15%	553.89%	-
Cost of Revenue	1,382	759.41	840.84	130.57
Gross Profit	491.11	199.71	170.35	24.07
Selling, General & Admin	97.9	81.53	74.68	12
Other Operating Expenses	90.35	62.03	59.16	14.02
Operating Expenses	202.09	153.22	143.19	28.36
Operating Income	289.03	46.49	27.16	-4.29
Interest Expense	-14.12	-0.35	-0.72	-1.6
Interest & Investment Income	0.11	0.1	0.03	-
Currency Exchange Gain (Loss)	-0.22	1.1	-24.75	-
Other Non Operating Income (Expenses)	-1.42	-1.13	-0.68	-0
EBT Excluding Unusual Items	273.38	46.22	1.04	-5.89
Gain (Loss) on Sale of Assets	-0.08	-	-0.79	-1.6
Pretax Income	273.3	46.22	0.25	-7.49
Income Tax Expense	69.13	12.69	0.08	-1.82
Net Income	204.17	33.53	0.17	-5.67
Net Income to Common	204.17	33.53	0.17	-5.67
Net Income Growth	508.91%	19978.44%	-	-
Shares Outstanding (Basic)	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17
EPS (Basic)	11.67	1.92	0.01	-0.32
EPS (Diluted)	11.67	1.92	0.01	-0.32
EPS Growth	508.91%	19980.24%	-	-
Free Cash Flow	71.46	-144.63	111.89	-312.53
Free Cash Flow Per Share	4.08	-8.27	6.39	-17.86
Gross Margin	26.22%	20.82%	16.85%	15.57%
Operating Margin	15.43%	4.85%	2.69%	-2.77%
Profit Margin	10.90%	3.50%	0.02%	-3.67%
Free Cash Flow Margin	3.82%	-15.08%	11.06%	-202.10%
EBITDA	302.82	56.12	36.49	-1.95
EBITDA Margin	16.17%	5.85%	3.61%	-1.26%
D&A For EBITDA	13.8	9.63	9.33	2.34
EBIT	289.03	46.49	27.16	-4.29
EBIT Margin	15.43%	4.85%	2.69%	-2.77%
Effective Tax Rate	25.30%	27.46%	32.11%	-
Revenue as Reported	1,873	960.37	1,011	156.03
Advertising Expenses	1.37	0.32	0.51	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.