Stanbik Agro Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	524.85	265.5	199.64	118.29
Revenue Growth (YoY)	97.68%	32.99%	68.78%	-
Cost of Revenue	465.29	240.87	187.64	117.46
Gross Profit	59.57	24.63	12.01	0.83
Selling, General & Admin	5.72	0.32	0.2	0.2
Other Operating Expenses	8.04	3.1	0.95	0.45
Operating Expenses	14.08	3.43	1.14	0.65
Operating Income	45.49	21.2	10.87	0.18
Interest Expense	-0.42	-0.1	-	-
Interest & Investment Income	0	-	0	-
Other Non Operating Income (Expenses)	0	-	-	-0.08
Pretax Income	45.07	21.1	10.87	0.1
Income Tax Expense	7.69	2.59	0.72	0.03
Net Income	37.39	18.51	10.15	0.08
Net Income to Common	37.39	18.51	10.15	0.08
Net Income Growth	102.02%	82.33%	13433.33%	-
Shares Outstanding (Basic)	7	2	2	-
Shares Outstanding (Diluted)	7	2	2	-
Shares Change (YoY)	237.54%	8.86%	-	-
EPS (Basic)	5.09	9.25	5.08	-
EPS (Diluted)	5.09	8.50	5.08	-
EPS Growth	-40.15%	67.49%	-	-
Free Cash Flow	-97.83	-1.77	0.02	-0.1
Free Cash Flow Per Share	-13.31	-0.81	0.01	-
Gross Margin	11.35%	9.28%	6.01%	0.70%
Operating Margin	8.67%	7.99%	5.44%	0.15%
Profit Margin	7.12%	6.97%	5.08%	0.06%
Free Cash Flow Margin	-18.64%	-0.67%	0.01%	-0.08%
EBITDA	45.8	21.21	-	-
EBITDA Margin	8.73%	7.99%	-	-
D&A For EBITDA	0.31	0.01	-	-
EBIT	45.49	21.2	10.87	0.18
EBIT Margin	8.67%	7.99%	5.44%	0.15%
Effective Tax Rate	17.05%	12.28%	6.59%	25.00%
Revenue as Reported	524.86	265.5	199.65	118.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.