Stanbik Agro Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	858.95	524.85	265.5	199.64	118.29
Revenue Growth (YoY)	63.66%	97.68%	32.99%	68.78%	-
Cost of Revenue	790.15	465.29	240.87	187.64	117.46
Gross Profit	68.8	59.57	24.63	12.01	0.83
Selling, General & Admin	5.46	5.72	0.32	0.2	0.2
Other Operating Expenses	14.94	8.04	3.1	0.95	0.45
Operating Expenses	20.74	14.08	3.43	1.14	0.65
Operating Income	48.06	45.49	21.2	10.87	0.18
Interest Expense	-	-0.42	-0.1	-	-
Interest & Investment Income	-	0	-	0	-
Other Non Operating Income (Expenses)	-0	0	-	-	-0.08
Pretax Income	48.06	45.07	21.1	10.87	0.1
Income Tax Expense	4.43	7.69	2.59	0.72	0.03
Net Income	43.63	37.39	18.51	10.15	0.08
Net Income to Common	43.63	37.39	18.51	10.15	0.08
Net Income Growth	16.69%	102.02%	82.33%	13433.33%	-
Shares Outstanding (Basic)	13	7	2	2	-
Shares Outstanding (Diluted)	13	7	2	2	-
Shares Change (YoY)	81.32%	237.54%	8.86%	-	-
EPS (Basic)	3.27	5.09	9.25	5.08	-
EPS (Diluted)	3.27	5.09	8.50	5.08	-
EPS Growth	-35.64%	-40.15%	67.49%	-	-
Free Cash Flow	-41.35	-97.83	-1.77	0.02	-0.1
Free Cash Flow Per Share	-3.10	-13.31	-0.81	0.01	-
Gross Margin	8.01%	11.35%	9.28%	6.01%	0.70%
Operating Margin	5.59%	8.67%	7.99%	5.44%	0.15%
Profit Margin	5.08%	7.12%	6.97%	5.08%	0.06%
Free Cash Flow Margin	-4.81%	-18.64%	-0.67%	0.01%	-0.08%
EBITDA	48.4	45.8	21.21	-	-
EBITDA Margin	5.63%	8.73%	7.99%	-	-
D&A For EBITDA	0.34	0.31	0.01	-	-
EBIT	48.06	45.49	21.2	10.87	0.18
EBIT Margin	5.59%	8.67%	7.99%	5.44%	0.15%
Effective Tax Rate	9.22%	17.05%	12.28%	6.59%	25.00%
Revenue as Reported	858.95	524.86	265.5	199.65	118.29