Bai-Kakaji Polymers Limited (BOM:544670)
India · Delayed Price · Currency is INR 174.45
+7.50 (4.49%)
At close: Jun 3, 2026
Bai-Kakaji Polymers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,259 | 2,948 | 2,724 | 1,930 |
Other Revenue | 0.05 | -0 | - | - |
| 3,259 | 2,948 | 2,724 | 1,930 | |
Revenue Growth (YoY) | 10.56% | 8.23% | 41.15% | - |
Cost of Revenue | 2,609 | 2,429 | 2,444 | 5,867 |
Gross Profit | 650.36 | 518.81 | 280.37 | -3,937 |
Selling, General & Admin | 78.79 | 72.25 | 61.22 | 33.49 |
Other Operating Expenses | 182.12 | 224.8 | 89.29 | -4,100 |
Operating Expenses | 345.4 | 370.84 | 219.98 | -3,998 |
Operating Income | 304.96 | 147.98 | 60.39 | 60.77 |
Interest Expense | -53.47 | -35.32 | -32.99 | -29.1 |
Interest & Investment Income | 7.01 | 3.13 | 1.87 | 1.01 |
Currency Exchange Gain (Loss) | 2.35 | 0.73 | - | - |
Other Non Operating Income (Expenses) | -2.8 | -2.74 | - | -0 |
EBT Excluding Unusual Items | 258.05 | 113.77 | 29.28 | 32.69 |
Gain (Loss) on Sale of Assets | - | 0.61 | - | - |
Pretax Income | 259.04 | 114.4 | 30.89 | 32.89 |
Income Tax Expense | 75.35 | 20.55 | 8.95 | 8.86 |
Net Income | 183.69 | 93.85 | 21.94 | 24.03 |
Net Income to Common | 183.69 | 93.85 | 21.94 | 24.03 |
Net Income Growth | 95.74% | 327.72% | -8.68% | - |
Shares Outstanding (Basic) | 16 | 16 | 0 | 0 |
Shares Outstanding (Diluted) | 16 | 16 | 0 | 0 |
Shares Change (YoY) | - | 6900.00% | - | - |
EPS (Basic) | 11.66 | 5.96 | 97.52 | 106.79 |
EPS (Diluted) | 11.66 | 5.96 | 97.52 | 106.79 |
EPS Growth | 95.69% | -93.89% | -8.68% | - |
Free Cash Flow | -556.43 | 4.47 | 64.69 | -21.38 |
Free Cash Flow Per Share | -35.33 | 0.28 | 287.50 | -95.04 |
Gross Margin | 19.95% | 17.60% | 10.29% | -204.02% |
Operating Margin | 9.36% | 5.02% | 2.22% | 3.15% |
Profit Margin | 5.64% | 3.18% | 0.80% | 1.24% |
Free Cash Flow Margin | -17.07% | 0.15% | 2.38% | -1.11% |
EBITDA | 389.44 | 221.75 | 129.86 | 128.85 |
EBITDA Margin | 11.95% | 7.52% | 4.77% | 6.68% |
D&A For EBITDA | 84.48 | 73.78 | 69.47 | 68.08 |
EBIT | 304.96 | 147.98 | 60.39 | 60.77 |
EBIT Margin | 9.36% | 5.02% | 2.22% | 3.15% |
Effective Tax Rate | 29.09% | 17.96% | 28.96% | 26.94% |
Revenue as Reported | 3,321 | 2,964 | 2,872 | 2,013 |
Advertising Expenses | 1.06 | 1.49 | 0.05 | 0.05 |