Gabion Technologies India Limited (BOM:544675)
India · Delayed Price · Currency is INR 129.70
-6.30 (-4.63%)
At close: Oct 1, 2026
Gabion Technologies India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,152 | 1,004 | 1,048 | 787.58 | 604.96 |
Other Revenue | -0 | - | - | - | - |
| 1,152 | 1,004 | 1,048 | 787.58 | 604.96 | |
Revenue Growth | 14.78% | -4.20% | 33.02% | 30.19% | 70.93% |
Cost of Revenue | 518.28 | 455.14 | 550.36 | 600.42 | 494.91 |
Gross Profit | 633.68 | 548.5 | 497.29 | 187.16 | 110.05 |
Selling, General & Admin | 160.69 | 163.08 | 135.35 | 97.57 | 57.37 |
Other Operating Expenses | 297.53 | 233.96 | 230.48 | 24.67 | 15.7 |
Operating Expenses | 474.97 | 414.1 | 382.64 | 129.04 | 77.33 |
Operating Income | 158.71 | 134.4 | 114.65 | 58.11 | 32.73 |
Interest Expense | -43.47 | -42.24 | -34.04 | -10.89 | -6.3 |
Interest & Investment Income | 2.24 | 2.18 | 1.6 | 0.54 | 0.42 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | - | 0.13 | 0.09 |
Other Non Operating Income (Expenses) | -4.21 | -4 | -3.4 | -1.97 | -0.9 |
EBT Excluding Unusual Items | 113.36 | 90.43 | 78.8 | 45.92 | 26.03 |
Gain (Loss) on Sale of Investments | - | - | - | 0.17 | -0.07 |
Other Unusual Items | -1.8 | -4 | - | - | - |
Pretax Income | 111.63 | 86.56 | 79.23 | 46.15 | 25.96 |
Income Tax Expense | 30.52 | 24.66 | 18.63 | 12.01 | 6.75 |
Earnings From Continuing Operations | 81.11 | 61.89 | 60.6 | 34.15 | 19.22 |
Minority Interest in Earnings | -0.1 | -0.16 | -0.53 | 0.01 | - |
Net Income | 81.01 | 61.73 | 60.08 | 34.16 | 19.22 |
Net Income to Common | 81.01 | 61.73 | 60.08 | 34.16 | 19.22 |
Net Income Growth | 31.22% | 2.76% | 75.89% | 77.75% | 61.25% |
Shares Outstanding (Basic) | 14 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 10 | 10 | 10 | 10 |
Shares Change | 36.09% | - | - | - | - |
EPS (Basic) | 5.97 | 6.19 | 6.02 | 3.42 | 1.93 |
EPS (Diluted) | 5.97 | 6.19 | 6.02 | 3.42 | 1.93 |
EPS Growth | -3.58% | 2.76% | 76.10% | 77.54% | 61.25% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 13.6 | -87.61 | -77.18 | -262.58 | -23.7 |
Free Cash Flow Per Share | 1.00 | -8.78 | -7.74 | -26.32 | -2.38 |
Gross Margin | 55.01% | 54.65% | 47.47% | 23.76% | 18.19% |
Operating Margin | 13.78% | 13.39% | 10.94% | 7.38% | 5.41% |
Profit Margin | 7.03% | 6.15% | 5.73% | 4.34% | 3.18% |
Free Cash Flow Margin | 1.18% | -8.73% | -7.37% | -33.34% | -3.92% |
EBITDA | 175.37 | 151.46 | 131.46 | 64.84 | 36.92 |
EBITDA Margin | 15.22% | 15.09% | 12.55% | 8.23% | 6.10% |
D&A For EBITDA | 16.66 | 17.06 | 16.81 | 6.72 | 4.19 |
EBIT | 158.71 | 134.4 | 114.65 | 58.11 | 32.73 |
EBIT Margin | 13.78% | 13.39% | 10.94% | 7.38% | 5.41% |
Effective Tax Rate | 27.34% | 28.49% | 23.51% | 26.01% | 25.99% |
Revenue as Reported | 1,156 | 1,013 | 1,050 | 788.76 | 607.49 |
Advertising Expenses | - | - | - | 0.38 | 0.29 |