Narmadesh Brass Industries Limited (BOM:544680)
344.00
+0.80 (0.23%)
At close: Jun 22, 2026
BOM:544680 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 952.25 | 877.21 | 788.85 | 599.62 | 442.69 | |
Revenue Growth (YoY) | 8.55% | 11.20% | 31.56% | 35.45% | - |
Cost of Revenue | 849.21 | 743.52 | 635.71 | 547.51 | 393.47 |
Gross Profit | 103.04 | 133.69 | 153.14 | 52.11 | 49.22 |
Selling, General & Admin | 24.73 | 21.47 | 20.43 | 17.99 | 18.49 |
Other Operating Expenses | 12.46 | 19.61 | 19.04 | 13.75 | 12.25 |
Operating Expenses | 47.4 | 48.61 | 46.92 | 36.77 | 34.22 |
Operating Income | 55.64 | 85.08 | 106.22 | 15.34 | 15 |
Interest Expense | -15.64 | -13.7 | -7.21 | -4.34 | -2.92 |
Interest & Investment Income | - | - | 0.21 | 0.14 | 0.15 |
Currency Exchange Gain (Loss) | - | 0.75 | 0.28 | 0.83 | 1.04 |
Other Non Operating Income (Expenses) | - | -0.8 | -2.66 | -0.27 | -0 |
EBT Excluding Unusual Items | 40 | 71.33 | 96.85 | 11.7 | 13.27 |
Gain (Loss) on Sale of Assets | - | - | -0.08 | - | 0.02 |
Pretax Income | 40 | 71.33 | 96.76 | 11.7 | 13.28 |
Income Tax Expense | 4.49 | 14.1 | 25.8 | 2.76 | 3.13 |
Net Income | 35.51 | 57.23 | 70.96 | 8.94 | 10.15 |
Net Income to Common | 35.51 | 57.23 | 70.96 | 8.94 | 10.15 |
Net Income Growth | -37.95% | -19.35% | 694.01% | -11.95% | - |
Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 42.40% | - | - | 9.09% | - |
EPS (Basic) | 11.43 | 26.23 | 32.52 | 4.10 | 5.08 |
EPS (Diluted) | 11.43 | 26.23 | 32.52 | 4.10 | 5.07 |
EPS Growth | -56.42% | -19.34% | 693.92% | -19.21% | - |
Free Cash Flow | -187.47 | -33.14 | -117.13 | -52.96 | 20.69 |
Free Cash Flow Per Share | -60.34 | -15.19 | -53.69 | -24.27 | 10.34 |
Gross Margin | 10.82% | 15.24% | 19.41% | 8.69% | 11.12% |
Operating Margin | 5.84% | 9.70% | 13.46% | 2.56% | 3.39% |
Profit Margin | 3.73% | 6.52% | 9.00% | 1.49% | 2.29% |
Free Cash Flow Margin | -19.69% | -3.78% | -14.85% | -8.83% | 4.67% |
EBITDA | 65.85 | 91.67 | 113.47 | 20.37 | 18.48 |
EBITDA Margin | 6.92% | 10.45% | 14.38% | 3.40% | 4.17% |
D&A For EBITDA | 10.21 | 6.59 | 7.25 | 5.03 | 3.48 |
EBIT | 55.64 | 85.08 | 106.22 | 15.34 | 15 |
EBIT Margin | 5.84% | 9.70% | 13.46% | 2.56% | 3.39% |
Effective Tax Rate | 11.22% | 19.77% | 26.66% | 23.61% | 23.59% |
Revenue as Reported | 972.26 | 880.5 | 790.61 | 600.92 | 444.51 |