Indo SMC Limited (BOM:544681)
India · Delayed Price · Currency is INR 362.00
-10.90 (-2.92%)
At close: Nov 6, 2026
Indo SMC Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,152 | 3,097 | 1,387 | 280.34 | 72.96 | 6.91 | |
Revenue Growth | - | 123.33% | 394.73% | 284.26% | 955.16% | - |
Cost of Revenue | 3,198 | 2,298 | 1,025 | 172.91 | 41.83 | 3.44 |
Gross Profit | 953.37 | 799.52 | 361.84 | 107.43 | 31.12 | 3.48 |
Selling, General & Admin | 91.77 | 82.48 | 49.58 | 17.83 | 8.15 | 1.18 |
Other Operating Expenses | 290.7 | 244.85 | 77.18 | 38.18 | 10.53 | 1.32 |
Operating Expenses | 400.78 | 342.82 | 135.42 | 60.03 | 20.89 | 2.62 |
Operating Income | 552.59 | 456.7 | 226.42 | 47.4 | 10.24 | 0.86 |
Interest Expense | -39.09 | -48.01 | -28.86 | -9.92 | -3.03 | -0.03 |
Interest & Investment Income | 7.14 | 7.14 | 0.8 | 0.08 | - | - |
Currency Exchange Gain (Loss) | -1.77 | -1.77 | -0.6 | 0.17 | - | - |
Other Non Operating Income (Expenses) | -8.69 | -8.69 | -6.65 | -0.82 | -0.89 | -0.33 |
EBT Excluding Unusual Items | 510.19 | 405.37 | 191.12 | 36.91 | 6.31 | 0.5 |
Other Unusual Items | - | - | -1.27 | - | - | - |
Pretax Income | 510.19 | 405.37 | 189.85 | 36.91 | 6.31 | 0.5 |
Income Tax Expense | 99.08 | 81.54 | 21.52 | 6.88 | 1.76 | 0.48 |
Net Income | 411.11 | 323.83 | 168.33 | 30.04 | 4.55 | 0.02 |
Net Income to Common | 411.11 | 323.83 | 168.33 | 30.04 | 4.55 | 0.02 |
Net Income Growth | - | 92.38% | 460.41% | 559.84% | 20019.34% | - |
Shares Outstanding (Basic) | 21 | 18 | 16 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 21 | 18 | 16 | 14 | 14 | 14 |
Shares Change | 25.83% | 11.42% | 17.15% | 0.48% | - | - |
EPS (Basic) | 19.58 | 18.09 | 10.48 | 2.19 | 0.33 | 0.00 |
EPS (Diluted) | 19.58 | 18.09 | 10.48 | 2.19 | 0.33 | 0.00 |
EPS Growth | - | 72.67% | 378.38% | 563.64% | 19815.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -436 | -416.84 | -282.21 | -83.32 | -63.06 | - |
Free Cash Flow Per Share | -20.77 | -23.29 | -17.56 | -6.08 | -4.62 | - |
Gross Margin | 22.96% | 25.81% | 26.09% | 38.32% | 42.66% | 50.29% |
Operating Margin | 13.31% | 14.74% | 16.32% | 16.91% | 14.03% | 12.43% |
Profit Margin | 9.90% | 10.46% | 12.14% | 10.71% | 6.24% | 0.33% |
Free Cash Flow Margin | -10.50% | -13.46% | -20.35% | -29.72% | -86.44% | - |
EBITDA | 569.74 | 470.96 | 234.56 | 51.36 | 12.41 | 0.97 |
EBITDA Margin | 13.72% | 15.20% | 16.91% | 18.32% | 17.00% | 14.02% |
D&A For EBITDA | 17.14 | 14.27 | 8.15 | 3.96 | 2.17 | 0.11 |
EBIT | 552.59 | 456.7 | 226.42 | 47.4 | 10.24 | 0.86 |
EBIT Margin | 13.31% | 14.74% | 16.32% | 16.91% | 14.03% | 12.43% |
Effective Tax Rate | 19.42% | 20.11% | 11.34% | 18.63% | 27.88% | 95.46% |
Revenue as Reported | 4,159 | 3,105 | 1,388 | 280.59 | 72.96 | 6.94 |
Advertising Expenses | - | - | - | - | - | 0 |