Digilogic Systems Limited (BOM:544684)
124.40
+3.70 (3.07%)
At close: Jun 22, 2026
Digilogic Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 774.31 | 720.6 | 515.59 | 559.62 | 401.49 |
Other Revenue | - | - | - | - | 0 |
| 774.31 | 720.6 | 515.59 | 559.62 | 401.5 | |
Revenue Growth (YoY) | 7.45% | 39.76% | -7.87% | 39.38% | 100.32% |
Cost of Revenue | 463.98 | 452.26 | 353.43 | 404.19 | 292.01 |
Gross Profit | 310.33 | 268.34 | 162.17 | 155.44 | 109.49 |
Selling, General & Admin | 104.5 | 87.48 | 73.12 | 54.34 | 39.86 |
Other Operating Expenses | 47.62 | 45.88 | 32.32 | 45.42 | 29.7 |
Operating Expenses | 170.24 | 150.42 | 118.26 | 114.76 | 84.95 |
Operating Income | 140.09 | 117.92 | 43.91 | 40.68 | 24.54 |
Interest Expense | -14 | -10.34 | -11.1 | -9.62 | -8.32 |
Interest & Investment Income | - | 1.28 | 0.87 | 0.74 | 0.64 |
Currency Exchange Gain (Loss) | - | 0.05 | 0.36 | 0.79 | 0.23 |
Other Non Operating Income (Expenses) | 8.38 | -4.01 | -1.77 | -2.61 | -1.64 |
EBT Excluding Unusual Items | 134.47 | 104.9 | 32.27 | 29.98 | 15.46 |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.31 | - | 0.84 |
Other Unusual Items | 3.11 | - | - | - | - |
Pretax Income | 137.57 | 104.91 | 32.58 | 29.98 | 16.3 |
Income Tax Expense | 33.28 | 27.26 | 8.31 | 8.19 | 4.63 |
Net Income | 104.3 | 77.65 | 24.27 | 21.79 | 11.67 |
Net Income to Common | 104.3 | 77.65 | 24.27 | 21.79 | 11.67 |
Net Income Growth | 34.32% | 219.93% | 11.37% | 86.76% | 58.86% |
Shares Outstanding (Basic) | 23 | 21 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 23 | 21 | 10 | 10 | 10 |
Shares Change (YoY) | 12.33% | 108.64% | - | - | 400.00% |
EPS (Basic) | 4.45 | 3.72 | 2.43 | 2.18 | 1.17 |
EPS (Diluted) | 4.45 | 3.72 | 2.43 | 2.18 | 1.17 |
EPS Growth | 19.62% | 53.27% | 11.37% | 86.90% | -68.25% |
Free Cash Flow | 67.71 | -127.22 | 18.74 | -10.82 | 32.24 |
Free Cash Flow Per Share | 2.89 | -6.10 | 1.87 | -1.08 | 3.22 |
Gross Margin | 40.08% | 37.24% | 31.45% | 27.77% | 27.27% |
Operating Margin | 18.09% | 16.36% | 8.52% | 7.27% | 6.11% |
Profit Margin | 13.47% | 10.78% | 4.71% | 3.89% | 2.91% |
Free Cash Flow Margin | 8.74% | -17.66% | 3.64% | -1.93% | 8.03% |
EBITDA | 158.21 | 134.88 | 56.72 | 55.68 | 39.93 |
EBITDA Margin | 20.43% | 18.72% | 11.00% | 9.95% | 9.95% |
D&A For EBITDA | 18.12 | 16.96 | 12.82 | 15 | 15.39 |
EBIT | 140.09 | 117.92 | 43.91 | 40.68 | 24.54 |
EBIT Margin | 18.09% | 16.36% | 8.52% | 7.27% | 6.11% |
Effective Tax Rate | 24.19% | 25.99% | 25.50% | 27.31% | 28.40% |
Revenue as Reported | 782.69 | 721.93 | 517.13 | 561.16 | 403.21 |
Advertising Expenses | - | 2.01 | 2.41 | 0.85 | 0.19 |