Shayona Engineering Limited (BOM:544686)
India flag India · Delayed Price · Currency is INR
145.35
+0.60 (0.41%)
At close: Feb 12, 2026

Shayona Engineering Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Operating Revenue
230.88152.65125.6945.7729.71
Other Revenue
0.890.20.64-0.26
231.77152.84126.3245.7729.97
Revenue Growth (YoY)
51.64%21.00%175.99%52.72%-
Cost of Revenue
168.19104.46101.3135.0921.13
Gross Profit
63.5848.3925.0110.688.84
Selling, General & Admin
6.2413.1910.514.144.41
Other Operating Expenses
6.54.972.332.621.31
Operating Expenses
15.3420.1814.598.216.83
Operating Income
48.2428.2110.432.472.01
Interest Expense
-9.05-5.08-2.27-0.97-1.14
Interest & Investment Income
---0.010.06
Other Non Operating Income (Expenses)
000-0.19-0.01
Pretax Income
39.1923.138.161.320.92
Income Tax Expense
156.032.080.340.26
Net Income
24.1917.16.080.980.66
Net Income to Common
24.1917.16.080.980.66
Net Income Growth
41.51%181.31%522.01%48.25%-
Shares Outstanding (Basic)
31210
Shares Outstanding (Diluted)
31210
Shares Change (YoY)
117.49%-30.80%179.02%110.00%-
EPS (Basic)
9.1414.053.461.552.20
EPS (Diluted)
9.1414.053.461.552.20
EPS Growth
-34.95%306.40%122.93%-29.40%-
Free Cash Flow
-113.47-17.14-29.04--
Free Cash Flow Per Share
-42.89-14.09-16.52--
Gross Margin
27.43%31.66%19.80%23.34%29.48%
Operating Margin
20.81%18.45%8.25%5.40%6.70%
Profit Margin
10.44%11.19%4.81%2.14%2.20%
Free Cash Flow Margin
-48.96%-11.22%-22.99%--
EBITDA
50.8430.2312.173.933.12
EBITDA Margin
21.93%19.78%9.63%8.58%10.42%
D&A For EBITDA
2.62.021.741.461.11
EBIT
48.2428.2110.432.472.01
EBIT Margin
20.81%18.45%8.25%5.40%6.70%
Effective Tax Rate
38.27%26.08%25.52%25.99%28.37%
Revenue as Reported
231.77152.84126.3245.8230.03
Advertising Expenses
---0.05-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.