Shayona Engineering Limited (BOM:544686)
India · Delayed Price · Currency is INR 140.70
0.00 (0.00%)
At close: Jun 22, 2026
Shayona Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 402.72 | 230.88 | 152.65 | 125.69 | 45.77 |
Other Revenue | 0.4 | 0.89 | 0.2 | 0.64 | - |
| 403.12 | 231.77 | 152.84 | 126.32 | 45.77 | |
Revenue Growth (YoY) | 73.93% | 51.64% | 21.00% | 175.99% | 52.72% |
Cost of Revenue | 291.04 | 168.19 | 104.46 | 101.31 | 35.09 |
Gross Profit | 112.09 | 63.58 | 48.39 | 25.01 | 10.68 |
Selling, General & Admin | 19.77 | 6.24 | 13.19 | 10.51 | 4.14 |
Other Operating Expenses | 16.67 | 6.5 | 4.97 | 2.33 | 2.62 |
Operating Expenses | 42.62 | 15.34 | 20.18 | 14.59 | 8.21 |
Operating Income | 69.47 | 48.24 | 28.21 | 10.43 | 2.47 |
Interest Expense | -16.06 | -9.05 | -5.08 | -2.27 | -0.97 |
Interest & Investment Income | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | -0.19 |
Pretax Income | 53.41 | 39.19 | 23.13 | 8.16 | 1.32 |
Income Tax Expense | 12.99 | 15 | 6.03 | 2.08 | 0.34 |
Net Income | 40.41 | 24.19 | 17.1 | 6.08 | 0.98 |
Net Income to Common | 40.41 | 24.19 | 17.1 | 6.08 | 0.98 |
Net Income Growth | 67.06% | 41.51% | 181.31% | 522.01% | 48.25% |
Shares Outstanding (Basic) | 3 | 3 | 1 | 2 | 1 |
Shares Outstanding (Diluted) | 3 | 3 | 1 | 2 | 1 |
Shares Change (YoY) | 9.58% | 117.49% | -30.80% | 179.02% | 110.00% |
EPS (Basic) | 13.94 | 9.14 | 14.05 | 3.46 | 1.55 |
EPS (Diluted) | 13.94 | 9.14 | 14.05 | 3.46 | 1.55 |
EPS Growth | 52.52% | -34.95% | 306.40% | 122.93% | -29.40% |
Free Cash Flow | -160.91 | -113.47 | -17.14 | -29.04 | - |
Free Cash Flow Per Share | -55.50 | -42.89 | -14.09 | -16.52 | - |
Gross Margin | 27.80% | 27.43% | 31.66% | 19.80% | 23.34% |
Operating Margin | 17.23% | 20.81% | 18.45% | 8.25% | 5.40% |
Profit Margin | 10.03% | 10.44% | 11.19% | 4.81% | 2.14% |
Free Cash Flow Margin | -39.91% | -48.96% | -11.22% | -22.99% | - |
EBITDA | 75.65 | 50.84 | 30.23 | 12.17 | 3.93 |
EBITDA Margin | 18.77% | 21.93% | 19.78% | 9.63% | 8.58% |
D&A For EBITDA | 6.19 | 2.6 | 2.02 | 1.74 | 1.46 |
EBIT | 69.47 | 48.24 | 28.21 | 10.43 | 2.47 |
EBIT Margin | 17.23% | 20.81% | 18.45% | 8.25% | 5.40% |
Effective Tax Rate | 24.33% | 38.27% | 26.08% | 25.52% | 25.99% |
Revenue as Reported | 403.12 | 231.77 | 152.84 | 126.32 | 45.82 |
Advertising Expenses | - | - | - | - | 0.05 |