Kasturi Metal Composite Limited (BOM:544688)
50.00
-1.50 (-2.91%)
At close: Jun 5, 2026
Kasturi Metal Composite Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 643.69 | 569.72 | 497.46 | 371.19 | 232.15 | |
Revenue Growth (YoY) | 12.98% | 14.53% | 34.02% | 59.89% | 16.15% |
Cost of Revenue | 420.55 | 387.7 | 337.78 | 246.69 | 154.15 |
Gross Profit | 223.14 | 182.02 | 159.67 | 124.51 | 78 |
Selling, General & Admin | 74.04 | 63.61 | 40.01 | 23.81 | 21.89 |
Other Operating Expenses | 68.56 | 60.45 | 64.68 | 59.44 | 35.76 |
Operating Expenses | 158.21 | 146.09 | 119.64 | 96.55 | 64.45 |
Operating Income | 64.93 | 35.93 | 40.03 | 27.96 | 13.55 |
Interest Expense | -14.57 | -12.19 | -11.01 | -9 | -4.43 |
Interest & Investment Income | - | 1.82 | 0.84 | 0.7 | 0.5 |
Currency Exchange Gain (Loss) | - | 0.07 | -0.47 | -0.38 | -0.12 |
Other Non Operating Income (Expenses) | 9.37 | -0.53 | 0.18 | -0.13 | -0.66 |
EBT Excluding Unusual Items | 59.73 | 25.09 | 29.56 | 19.15 | 8.84 |
Gain (Loss) on Sale of Assets | - | - | 0.55 | 0.83 | - |
Other Unusual Items | - | - | -5.74 | - | - |
Pretax Income | 59.73 | 25.09 | 24.36 | 19.98 | 8.84 |
Income Tax Expense | 20.09 | 8.29 | 8.19 | 5.06 | 2.41 |
Earnings From Continuing Operations | 39.64 | 16.8 | 16.17 | 14.92 | 6.42 |
Minority Interest in Earnings | -0.6 | -0.25 | -0.2 | - | - |
Net Income | 39.04 | 16.55 | 15.97 | 14.92 | 6.42 |
Net Income to Common | 39.04 | 16.55 | 15.97 | 14.92 | 6.42 |
Net Income Growth | 135.89% | 3.65% | 7.02% | 132.28% | -30.12% |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 6 |
Shares Change (YoY) | 12.60% | 4.45% | 0.09% | 23.74% | - |
EPS (Basic) | 4.84 | 2.31 | 2.33 | 2.18 | 1.16 |
EPS (Diluted) | 4.84 | 2.31 | 2.33 | 2.18 | 1.16 |
EPS Growth | 109.52% | -0.78% | 6.92% | 87.72% | -30.12% |
Free Cash Flow | - | -3.56 | 10.94 | -15.96 | -24.49 |
Free Cash Flow Per Share | - | -0.50 | 1.59 | -2.33 | -4.42 |
Gross Margin | 34.67% | 31.95% | 32.10% | 33.54% | 33.60% |
Operating Margin | 10.09% | 6.31% | 8.05% | 7.53% | 5.83% |
Profit Margin | 6.07% | 2.90% | 3.21% | 4.02% | 2.77% |
Free Cash Flow Margin | - | -0.63% | 2.20% | -4.30% | -10.55% |
EBITDA | 86.96 | 57.97 | 54.09 | 41.26 | 20.35 |
EBITDA Margin | 13.51% | 10.17% | 10.87% | 11.12% | 8.77% |
D&A For EBITDA | 22.04 | 22.04 | 14.07 | 13.3 | 6.81 |
EBIT | 64.93 | 35.93 | 40.03 | 27.96 | 13.55 |
EBIT Margin | 10.09% | 6.31% | 8.05% | 7.53% | 5.83% |
Effective Tax Rate | 33.63% | 33.05% | 33.64% | 25.30% | 27.29% |
Revenue as Reported | 653.06 | 572.15 | 500.68 | 373.73 | 234.16 |
Advertising Expenses | - | 0.01 | - | - | 0.14 |