Accretion Nutraveda Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	336.03	160.02	50.05	29.03	5.85
Other Revenue	1.12	0.48	0.64	1	-
Revenue	337.16	160.49	50.69	30.03	5.85
Revenue Growth (YoY)	110.07%	216.62%	68.81%	413.23%	-
Cost of Revenue	241.04	106.01	28.93	17.34	3.51
Gross Profit	96.11	54.48	21.76	12.69	2.34
Selling, General & Admin	10.68	6.21	4.2	2.74	1.13
Other Operating Expenses	15.38	10.53	4.1	2.45	1.39
Operating Expenses	28.66	19.15	10.92	8.3	4.25
Operating Income	67.45	35.33	10.85	4.39	-1.91
Interest Expense	-5.34	-2.78	-2.22	-1.61	-0.81
Interest & Investment Income	-	0.02	0.69	0.4	0.01
Currency Exchange Gain (Loss)	-	0.01	-	-	-
Other Non Operating Income (Expenses)	0	-0.77	-0.18	-0.3	-0.98
Pretax Income	62.11	31.81	9.15	2.87	-3.69
Income Tax Expense	11.43	5.68	0.93	0.07	0.15
Net Income	50.68	26.13	8.22	2.81	-3.84
Net Income to Common	50.68	26.13	8.22	2.81	-3.84
Net Income Growth	93.98%	217.90%	192.91%	-	-
Shares Outstanding (Basic)	5	4	4	4	359
Shares Outstanding (Diluted)	5	4	4	4	359
Shares Change (YoY)	49.16%	0.94%	-	-99.00%	-
EPS (Basic)	9.35	7.19	2.28	0.78	-0.01
EPS (Diluted)	9.35	7.19	2.28	0.78	-0.01
EPS Growth	30.04%	215.34%	192.52%	-	-
Free Cash Flow	-240.09	-30.85	0.72	6.76	-
Free Cash Flow Per Share	-44.29	-8.49	0.20	1.88	-
Gross Margin	28.51%	33.95%	42.94%	42.25%	40.05%
Operating Margin	20.01%	22.02%	21.40%	14.60%	-32.61%
Profit Margin	15.03%	16.28%	16.21%	9.35%	-65.65%
Free Cash Flow Margin	-71.21%	-19.22%	1.42%	22.51%	-
EBITDA	70.06	37.75	13.46	7.5	-0.17
EBITDA Margin	20.78%	23.52%	26.56%	24.97%	-2.97%
D&A For EBITDA	2.6	2.41	2.62	3.11	1.73
EBIT	67.45	35.33	10.85	4.39	-1.91
EBIT Margin	20.01%	22.02%	21.40%	14.60%	-32.61%
Effective Tax Rate	18.40%	17.85%	10.14%	2.37%	-
Revenue as Reported	337.16	160.56	51.97	30.71	5.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.